XML 25 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (473,418) $ (620,108)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of discount on convertible note payable 169,294 89,618
Imputed interest expense 2,064 5,255
Impairment of investment in Elevated Industries 10,000 0
Common stock issued for services 0 300,000
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities 124,884 56,304
Accrued interest payable 43,668 23,851
NET CASH USED IN OPERATING ACTIVITIES (123,508) (145,080)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposit paid for purchase of fixed assets (50,000) 0
Investment in joint venture (10,000) 0
NET CASH USED IN INVESTING ACTIVITIES (60,000) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock 0 30,000
Proceeds from advances 169,783 131,696
NET CASH PROVIDED BY FINANCING ACTIVITIES 169,783 161,696
NET INCREASE (DECREASE) IN CASH (13,725) 16,616
CASH, at the beginning of the period 15,173 4,198
CASH, at the end of the period 1,448 20,814
Cash paid during the period for:    
Interest 0 0
Taxes 0 0
Noncash investing and financing transaction:    
Refinance of advances into convertible notes payable 169,783 162,946
Beneficial conversion discount on convertible note payable 169,783 162,946
Conversion of convertible notes payable 33,220 60,000
Cancellation of treasury shares 36 0
Common stock issued for services 0 300,000
Deposit on purchase of fixed assets included in accounts payable $ 5,400,000 $ 0