XML 51 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 9. Convertible Notes Payable
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
Note 9. Convertible Notes Payable

Convertible notes payable consisted of the following at December 31, 2014 and 2013:

   
December 31, 2014
   
December 31, 2013
 
Convertible note payable, dated April 1, 2010, bearing interest at 10% per annum, matured on March 31, 2013 and convertible into shares of common stock at $0.01 per share. This note is in default.
  $ 12,808     $ 11,598  
Convertible note payable, dated May 15, 2010, bearing interest at 10% per annum, matured on March 31, 2013 and convertible into shares of common stock at $0.01 per share. This note is in default.
    6,567       5,947  
Convertible note payable, dated October 31, 2012, bearing interest at 10% per annum, matures on April 30, 2014 and convertible into shares of common stock at $0.02 per share. This note is in default.
    62       1,423  
Convertible note payable, dated April 1, 2013, bearing interest at 10% per annum, matures on March 31, 2015 and convertible into shares of common stock at $0.01 per share.
    5,999       25,613  
Convertible note payable, dated June 30, 2013, bearing interest at 10% per annum, matures on June 30, 2015 and convertible into shares of common stock at $0.01 per share.
    136,969       167,185  
Convertible note payable, dated September 30, 2013, bearing interest at 10% per annum, matures on September 30, 2015 and convertible into shares of common stock at $0.01 per share.
    312,310       312,310  
Convertible note payable, dated June 30, 2014, bearing interest at 10% per annum, matures on June 30, 2016 and convertible into shares of common stock at $0.01 per share.
    162,947        
Convertible note payable, dated December 31, 2014, bearing interest at 10% per annum, matures on December 31, 2016 and convertible into shares of common stock at $2.00 per share.
    202,160        
Total convertible notes payable
  $ 839,822     $ 524,076  
                 
Less: current portion of convertible notes payable
    (474,716 )      
Less: discount on noncurrent convertible notes payable
    (355,753 )     (442,118 )
Convertible notes payable, net of discount
  $ 9,353     $ 81,958  

All principal along with accrued interest is payable on the maturity date. The notes are convertible into common stock at the option of the holder. The holder of the notes cannot convert the notes into shares of common stock if that conversion would result in the holder owning more than 4.9% of the outstanding stock of the Company.

Conversions of Convertible Debt into Equity

The holders of the $251,468 convertible note payable signed on October 31, 2012 elected to convert principal and interest at a rate of $0.02 per share as follows:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
October 10, 2014
  $ 340       17,000  
October 21, 2014
    340       17,000  
November 4, 2014
    420       21,000  
November 6, 2014
    440       22,000  
Total
  $ 1,540       77,000  

There was no discount balance on this note on the dates of the conversions.  There was no gain or loss on the conversion, as it was effected in accordance with the terms of the convertible note payable.

The holders of the $96,463 convertible note payable signed on April 1, 2013 elected to convert principal and interest at a rate of $0.01 per share as follows:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
January 14, 2014
    20,000       6,667  
December 9, 2014
    250       25,000  
December 18, 2014
    250       25,000  
Total
  $ 20,500       56,667  

The unamortized discount related to this principal was $10,450. We amortized this amount to interest expense. We recognized the $20,500 of converted principal and interest as in increase in stockholders’ equity.  There was no gain or loss on the conversion, as it was effected in accordance with the terms of the convertible note payable.

The holders of the $167,185 convertible note payable signed on June 30, 2013 elected to convert principal and interest at a rate of $0.01 per share as follows:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
January 27, 2014
  $ 20,000       6,667  
January 30, 2014
    20,000       6,667  
September 26, 2014
    170       17,000  
September 26, 2014
    170       17,000  
November 26, 2014
    460       46,000  
December 11, 2014
    260       26,000  
December 12, 2014
    250       25,000  
Total
  $ 41,310       144,334  

The unamortized discount related to this principal was $21,399. We amortized this amount to interest expense. We recognized the $41,310 of converted principal and interest as in increase in stockholders’ equity.  There was no gain or loss on the conversion, as it was effected in accordance with the terms of the convertible note payable.

Convertible notes issued

During the year ended December 31, 2014, the Company signed convertible promissory notes, which refinanced non-interest bearing advances in the amount of $365,107 into convertible notes payable. These notes are payable along with interest at maturity and bear interest at 10% per annum. The holder of the notes may not convert the convertible promissory note into common stock if that conversion would result in the holder owing more than 4.99% of the number of shares of common stock outstanding on the conversion date. The convertible promissory notes are convertible into common stock at the option of the holder.

Date Issued
 
Maturity Date
 
Interest Rate
   
Conversion Rate Per Share
   
Amount of Note
 
June 30, 2014
 
June 30, 2016
    10 %   $ 0.005     $ 162,947  
December 31, 2014
 
December 31, 2016
    10 %     2.00       202,160  
                        $ 365,107  

The Company evaluated the application of ASC 470-50-40/55, Debtor’s Accounting for a Modification or Exchange of Debt Instrument as it applies to the note listed above and concluded that the revised terms constituted a debt modification rather than a debt extinguishment because the present value of the cash flow under the terms of the new instrument was less than 10% from the present value of the remaining cash flows under the terms of the original note. No gain or loss on the modifications was required to be recognized.

The Company evaluated the terms of the new note in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. The Company evaluated the conversion feature for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the note and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, the Company recognized beneficial conversion features in the amounts of $162,947 and $202,160 on June 30, 2014 and December 31, 2014, respectively. The beneficial conversion features were recorded as an increase in additional paid-in capital and a beneficial conversion discount. The beneficial conversion discount is being amortized to interest expense over the lives of the notes.