XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 43 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
CASH USED IN OPERATING ACTIVITIES:      
Net loss $ (909,691) $ (1,417,312) $ (4,206,451)
Adjustments to reconcile net loss to net cash in operating activities:      
Stock issued for services 0 0 210,000
Impairment of investment in joint venture 50,000 20,000 330,000
Imputed interest expense 24,047 40,077 174,058
Amortization of discount on convertible note payable 460,420 1,031,468 1,564,664
Changes in operating assets and liabilities:      
Accounts payable and accrued liabilities 46,847 41,668 75,377
Accrued interest payable 38,143 30,344 138,518
NET CASH USED IN OPERATING ACTIVITIES (290,234) (253,755) (1,713,834)
CASH USED IN INVESTING ACTIVITIES:      
Investment in joint venture (50,000) (10,000) (320,000)
NET CASH USED IN FINANCING ACTIVITIES (50,000) (10,000) (320,000)
CASH USED IN FINANCING ACTIVITIES:      
Proceeds from advances 343,560 263,648 2,038,032
NET CASH PROVIDED BY FINANCING ACTIVITIES 343,560 263,648 2,038,032
INCREASE (DECREASE) IN CASH 3,326 (107) 4,198
CASH, at the beginning of the period 872 979 0
CASH, at the end of the period 4,198 872 4,198
Cash paid during the period for:      
Interest 0 0 0
Taxes 0 0 0
Noncash investing and financing transactions:      
Issuance of stock for consulting services 0 0 210,000
Refinancing of demand notes to convertible notes payable 575,957 261,468 2,427,498
Issuance of stock for conversion of convertible notes payable $ 486,202 $ 1,021,683 $ 1,947,885