XML 42 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. SHAREHOLDERS' EQUITY (DEFICIT)
12 Months Ended
Dec. 31, 2013
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block] 7. SHAREHOLDERS’ EQUITY (DEFICIT)
Dividends

No dividends were declared or paid by the Company during the years ended December 31, 2013 and 2012.

Stock Splits

On November 19, 2010, the Company effected a one-for-200 reverse stock split.

On January 21, 2012, the Company effected a one-for-300 reverse stock split.

All share and per share numbers have been restated to reflect the reverse splits.

Conversion of Convertible Debt into Equity

The holders of the $517,673 Convertible Note Payable signed on October 7, 2011 elected to convert principal and interest as follows:

Date
 
Principal and Interest Converted
   
Common Stock Issued upon Conversion
 
January 12, 2012
 
$
270,000
     
9,000,000
 
October 15, 2012
   
90,000
     
3,000,000
 
January 14, 2013
   
84,000
     
2,800,000
 
February 28, 2013
   
18,000
     
600,000
 
March 11, 2013
   
57,000
     
1,900,000
 
March 18, 2013
   
36,303
     
1,210,088
 
Total
 
$
555,303
     
18,510,088
 

The unamortized discount related to this principal was $324,578 and $71,878 in 2012 and 2013, respectively. This amount was immediately amortized to interest expense. The converted principal amount of $360,00 and $157,673 in 2012 and 2013, respectively, was recognized as an increase in stockholders’ equity as a result of this conversion. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

The holders of the $251,468 Convertible Note Payable signed on October 31, 2012 elected to convert principal and interest as follows:

Date
 
Principal and Interest Converted
   
Common Stock Issued upon Conversion
 
April 30, 2013
 
$
80,000
   
$
4,000,000
 
June 14, 2013
   
40,000
     
2,000,000
 
July 8, 2013
   
36,500
     
1,825,000
 
July 12, 2013
   
36,500
     
1,825,000
 
July 15, 2013
   
36,500
     
1,825,000
 
July 22, 2013
   
36,500
     
1,825,000
 
Total
 
$
266,000
   
$
13,300,000
 

The unamortized discount related to this principal was $208,102. This amount was immediately amortized to interest expense. The converted principal amount of $266,000 was recognized as an increase in stockholders’ equity as a result of this conversion. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

The holder of the $96,463 Convertible Note Payable issued on April 1, 2013 elected to convert principal and interest as follows:
Date
 
Principal and Interest Converted
   
Common Stock Issued upon Conversion
 
October 1, 2013
 
$
36,500
   
$
3,650,000
 
November 6, 2013
   
20,000
     
2,000,000
 
November 20, 2013
   
20,000
     
2,000,000
 
Total
 
$
76,500
   
$
7,650,000
 

The unamortized discount related to this principal was $50,395. This amount was immediately amortized to interest expense. The converted principal amount of $76,500 was recognized as an increase in stockholders’ equity as a result of this conversion. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

On March 2, 2011, the Company issued 16,667 shares of common stock for the conversion of $50,000 of principal of the 10% Subordinated Convertible Notes Payable.

On July 6, 2011, the Company issued 30,000 shares of common stock for the conversion of $90,000 of principal of the 10% Subordinated Convertible Notes Payable.

On September 20, 2011, the Company issued 23,333 shares of common stock for the conversion of $70,000 of principal of the 10% Subordinated Convertible Notes Payable.

On January 9, 2012, the Company issued 22,056,100 shares of common stock upon conversion of the $661,683 Convertible Note Payable. This issuance of common stock resulted in a change in control of the Company.

On February 28, 2013, the holder of the 10% Subordinated Convertible Note Payable dated May 23, 2010 elected to convert principal in the amount of $7,632 into 763,184 shares of common stock. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

Imputed Interest

The Company has imputed interest on advances in the amount of $24,047 for the year ended December 31, 2013.  The imputed interest was recorded as an increase in additional paid-in capital.

Other Changes to Shareholders’ Equity

On September 14, 2011, the Company issued 5,000 shares of common stock for consulting services.  The stock was valued at $42 per share based on the market price of the stock on the date the agreement was made to issue the stock.  The Company recognized stock-based compensation expense of $210,000 as a result of this issuance.

On October 30, 2012, the Company agreed to issue 41,667 shares of common stock for the acquisition of Global Cell Buyers, LLC. The shares have not been issued as of the filing of this report.