XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
5. CONVERTIBLE NOTE PAYABLE
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
5. CONVERTIBLE NOTE PAYABLE

During the year ended December 31, 2013, the Company signed Convertible Promissory Notes which refinanced non-interest bearing advances in the amount of $575,958 into convertible notes payable.  The Convertible Promissory Notes bear interest at 10% per annum and are payable along with interest.  The Convertible Promissory Notes are convertible into common stock at the option of the holder at a rate of $0.01 per share.

Date Issued
 
Maturity Date
 
Note Amount
   
Balance as of December 31, 2013
 
April 1, 2013
 
March 31, 2015
  $ 96,463     $ 25,613  
                     
June 30, 2013
 
June 30, 2015
    167,185       167,185  
                     
September 30, 2013
 
September 30, 2015
    312,310       312,310  
                     
Total
      $ 575,958     $ 505,108  

The Company evaluated the terms of these notes in accordance with ASC Topic No. 815 – 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion features and account for them as a separate derivative liabilities. The Company evaluated the conversion features for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the notes and was deemed to be less than the market value of underlying common stock at the inception of the note.  Therefore, the Company recognized beneficial conversion features in the amounts of $96,463, $167,185, and $312,310 on April 1, 2013, June 30, 2013 and September 30, 2013, respectively. The beneficial conversion features were recorded as an increase in additional paid-in capital and a discount to the Convertible Notes Payable. The discounts to the Convertible Notes Payable will be amortized to interest expense over the life of the note.

The holders of the $517,673 Convertible Note Payable signed on October 7, 2011 elected to convert principal and interest as follows:

Date
 
Principal and Interest Converted
   
Common Stock Issued upon Conversion
 
January 14, 2013
   
84,000
     
2,800,000
 
February 28, 2013
   
18,000
     
600,000
 
March 11, 2013
   
57,000
     
1,900,000
 
March 18, 2013
   
36,303
     
1,210,088
 
Total
 
$
195,303
     
6,510,088
 

The unamortized discount related to this principal was $71,878. This amount was immediately amortized to interest expense. The converted principal amount and interest of $195,303 was recognized as an increase in stockholders’ equity as a result of this conversion. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

The holders of the $251,468 Convertible Note Payable signed on October 31, 2012 elected to convert principal and interest as follows:

Date
 
Principal and Interest Converted
   
Common Stock Issued upon Conversion
 
April 30, 2013
 
$
80,000
   
$
4,000,000
 
June 14, 2013
   
40,000
     
2,000,000
 
July 8, 2013
   
36,500
     
1,825,000
 
July 12, 2013
   
36,500
     
1,825,000
 
July 15, 2013
   
36,500
     
1,825,000
 
July 22, 2013
   
36,500
     
1,825,000
 
Total
 
$
266,000
   
$
13,300,000
 

The unamortized discount related to this principal was $208,102. This amount was immediately amortized to interest expense. The converted principal amount of $266,000 was recognized as an increase in stockholders’ equity as a result of this conversion. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

The holder of the $96,463 Convertible Note Payable issued on April 1, 2013 elected to convert principal and interest as follows:

Date
 
Principal and Interest Converted
   
Common Stock Issued upon Conversion
 
October 1, 2013
 
$
36,500
   
$
3,650,000
 
November 6, 2013
   
20,000
     
2,000,000
 
November 20, 2013
   
20,000
     
2,000,000
 
Total
 
$
76,500
   
$
7,650,000
 

The unamortized discount related to this principal was $50,395. This amount was immediately amortized to interest expense. The converted principal amount of $76,500 was recognized as an increase in stockholders’ equity as a result of this conversion. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.

On February 28, 2013, the holder of the 10% Subordinated Convertible Note Payable dated May 23, 2010 elected to convert principal in the amount of $7,632 into 763,184 shares of common stock. There was no gain or loss on the conversion, because it was effected in accordance with the terms of the convertible note agreement.