XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended 40 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
CASH USED IN OPERATING ACTIVITIES:      
Net loss $ (708,596) $ (1,176,905) $ (4,005,356)
Adjustments to reconcile net loss to net cash in operating activities:      
Impairment of investment in joint venture 50,000 6,000 330,000
Stock issued for consulting services 0 0 210,000
Imputed interest expense 23,651 27,819 173,662
Amortization of discount on convertible notes payable 371,265 912,003 1,475,509
Changes in operating assets and liabilities:      
Prepaid expenses 0 0 0
Accounts payable and accrued liabilities 17,353 781 45,883
Accrued interest payable 24,469 22,747 124,844
NET CASH USED IN OPERATING ACTIVITIES (221,858) (207,555) (1,645,458)
CASH USED IN INVESTING ACTIVITIES      
Cash used in investment in joint venture (50,000) (6,000) (320,000)
NET CASH USED IN INVESTING ACTIVITIES (50,000) (6,000) (320,000)
CASH PROVIDED BY FINANCING ACTIVITIES:      
Proceeds from advances 312,310 217,853 2,006,782
NET CASH PROVIDED BY FINANCING ACTIVITIES 312,310 217,853 2,006,782
NET INCREASE IN CASH 40,452 4,298 41,324
CASH, at the beginning of the period 872 979 0
CASH, at the end of the period 41,324 5,277 41,324
Cash paid during the period for:      
Interest 0 0 0
Taxes 0 0 0
Noncash investing and financing transactions:      
Issuance of stock for consulting services 0 0 210,000
Refinancing of demand notes to convertible notes payable 575,958 0 2,427,499
Issuance of stock for conversion of convertible notes payable $ 415,351 $ 931,683 $ 1,877,034