XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 34 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
CASH USED IN OPERATING ACTIVITIES:      
Net loss $ (195,827) $ (974,107) $ (3,492,587)
Adjustments to reconcile net loss to net cash in operating activities:      
Impairment of investment in joint venture 0 0 280,000
Stock issued for consulting services 0 0 210,000
Imputed interest expense 7,168 7,490 157,179
Amortization of discount on convertible notes payable 103,102 880,160 1,207,346
Changes in operating assets and liabilities:      
Prepaid expenses 0   0
Accounts payable and accrued liabilities 33,015 4,091 61,545
Accrued interest payable 9,040 9,226 109,415
NET CASH USED IN OPERATING ACTIVITIES (43,502) (73,140) (1,467,102)
CASH USED IN INVESTING ACTIVITIES      
Cash used in investment in joint venture 0 0 (270,000)
NET CASH USED IN INVESTING ACTIVITIES 0 0 (270,000)
CASH PROVIDED BY FINANCING ACTIVITIES:      
Proceeds from advances 53,600 96,463 1,748,072
NET CASH PROVIDED BY FINANCING ACTIVITIES 53,600 96,463 1,748,072
NET INCREASE IN CASH 10,098 23,323 10,970
CASH, at the beginning of the period 872 979 0
CASH, at the end of the period 10,970 24,302 10,970
Cash paid during the period for:      
Interest 0 0 0
Taxes 0 0 0
Noncash investing and financing transactions:      
Issuance of stock for consulting services 0 0 210,000
Refinancing of demand notes to convertible notes payable 0 0 1,851,541
Issuance of stock for conversion of convertible notes payable $ 202,934 $ 931,683 $ 1,664,617