XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 31 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
OPERATING ACTIVITIES:      
Net loss $ (1,417,312) $ (1,193,838) $ (3,296,760)
Adjustments to reconcile net loss to net cash in operating activities:      
Stock issued for services 0 210,000 210,000
Impairment of investment in joint venture 20,000 0 280,000
Imputed interest expense 40,077 84,126 150,011
Amortization of discount on convertible note payable 1,031,468 72,776 1,104,244
Changes in operating assets and liabilities:      
Accounts payable and accrued liabilities 41,668 14,665 28,530
Accrued interest payable 30,344 41,496 100,375
NET CASH USED IN OPERATING ACTIVITIES (253,755) (770,775) (1,423,600)
INVESTING ACTIVITIES:      
Investment in joint venture (10,000) 0 (270,000)
NET CASH USED IN FINANCING ACTIVITIES (10,000) 0 (270,000)
FINANCING ACTIVITIES:      
Proceeds from advances 263,648 769,141 1,694,472
NET CASH PROVIDED BY FINANCING ACTIVITIES 263,648 769,141 1,694,472
INCREASE (DECREASE) IN CASH (107) (1,634) 872
CASH, at the beginning of the period 979 2,613 0
CASH, at the end of the period 872 979 872
Cash paid during the period for:      
Interest 0 0 0
Taxes 0 0 0
Noncash investing and financing transactions:      
Issuance of stock for consulting services 0 210,000 210,000
Refinancing of demand notes to convertible notes payable 251,468 1,179,356 1,851,541
Issuance of stock for conversion of convertible notes payable 1,021,683 210,000 1,461,683
Acquisition of Global Cell Buyers for accrued liability and stock payable $ 10,000 $ 0 $ 10,000