XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 28 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES:      
Net loss $ (1,176,905) $ (1,010,656) $ (3,056,353)
Adjustments to reconcile net loss to net cash in operating activities:      
Impairment of investment in joint venture 6,000 0 266,000
Stock issued for consulting services 0 210,000 210,000
Imputed interest expense 27,819 76,331 137,753
Amortization of discount on convertible notes payable 912,003 0 984,779
Changes in operating assets and liabilities:      
Prepaid expenses 0 (343) 0
Accounts payable and accrued liabilities 781 3,971 (12,357)
Accrued interest payable 22,747 11,494 92,778
NET CASH (USED IN) OPERATING ACTIVITIES (207,555) (709,203) (1,377,400)
CASH (USED IN) INVESTING ACTIVITIES      
Cash used in investment in joint venture (6,000) 0 (266,000)
NET CASH (USED IN) INVESTING ACTIVITIES (6,000) 0 (266,000)
CASH PROVIDED BY FINANCING ACTIVITIES:      
Proceeds from advances 217,853 716,613 1,648,677
NET CASH PROVIDED BY FINANCING ACTIVITIES 217,853 716,613 1,648,677
NET INCREASE (DECREASE) IN CASH 4,298 7,410 5,277
CASH, at the beginning of the period 979 2,613 0
CASH, at the end of the period 5,277 10,023 5,277
Cash paid during the period for:      
Interest 0 0 0
Taxes 0 0 0
Noncash investing and financing transactions:      
Issuance of stock for consulting services 0 0 210,000
Refinancing of demand notes to convertible notes payable 0 0 1,600,073
Issuance of stock for conversion of convertible notes payable $ 931,683 $ 210,000 $ 1,371,683