XML 19 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended15 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
CASH (USED IN) OPERATING ACTIVITIES:   
Net loss$ (1,010,656)$ (173,389)$ (1,696,266)
Adjustments to reconcile net loss to net cash (used in) operating activities:   
Impairment of investment in joint venture  260,000
Stock-based compensation210,000 210,000
Imputed interest expense76,331 102,139
Changes in operating assets and liabilities:   
Prepaid expenses(343) (343)
Accounts payable and accrued liabilities - related parties 52,597 
Accounts payable and accrued liabilities3,971 (23,832)
Accrued interest payable11,49420,74840,029
NET CASH (USED IN) OPERATING ACTIVITIES(709,203)(100,044)(1,108,273)
CASH (USED IN) INVESTING ACTIVITIES   
Cash used in investment in joint venture  (260,000)
NET CASH (USED IN) INVESTING ACTIVITIES  (260,000)
CASH PROVIDED BY FINANCING ACTIVITIES:   
Proceeds from issuance of loans to related parties 19,876 
Proceeds from advances716,613109,4711,378,296
NET CASH PROVIDED BY FINANCING ACTIVITIES716,613129,3471,378,296
NET INCREASE (DECREASE) IN CASH7,41029,30310,023
CASH, at the beginning of the period2,61338 
CASH, at the end of the period10,02329,34110,023
Cash paid during the period for:   
Interest   
Taxes   
Noncash investing and financing transactions:   
Refinancing of demand notes to convertible notes payable 420,717420,717
Issuance of stock for conversion of convertible notes payable$ 210,000$ 30,000$ 440,000