XML 131 R63.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Expense
Stock-Based Compensation Expense
For the years ended December 31,
202320222021
Stock-based compensation plans expense$125 $131 $128 
Income tax benefit(22)(22)(22)
Excess tax benefit on awards vested, exercised and expired(12)(12)(6)
Total stock-based compensation plans expense, net of tax$91 $97 $100 
Stock Compensation Valuation Assumptions
Stock Options Valuation Assumptions
 For the years ended December 31,
 202320222021
Expected dividend yield2.0%2.3%2.8%
Expected annualized spot volatility24.5 %-26.0%28.3 %-29.6%34.1 %-43.0%
Weighted average annualized volatility25.4%28.8%39.4%
Risk-free spot rate3.8 %-5.1%(0.04)%-2.0%0.03 %-1.4%
Expected term6.7 years6.4 years6.4 years
Non-qualified Stock Option Activity Under the Incentive Stock Plan
Non-qualified Stock Option Activity Under the Stock Incentive Plan
Number of Options
(in thousands)
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic Value
For the year ended December 31, 2023
Outstanding at beginning of year6,596 $51.58 
Granted593 $78.28 
Exercised(1,118)$42.20 
Forfeited— $— 
Expired— $— 
Outstanding at end of year6,071 $55.92 5.7$148 
Outstanding, fully vested and expected to vest6,033 $55.83 5.7$148 
Exercisable at end of year4,790 $52.00 4.9$136 
Assumptions
Assumptions for Total Stockholder Return Performance Shares
 For the years ended December 31,
 202320222021
Volatility of common stock33.0%35.9%37.3%
Average volatility of peer companies26.0 %-41.0%27.0 %-46.0%27.0 %-49.0%
Average correlation coefficient of peer companies52.0%68.0%67.0%
Risk-free spot rate4.4%1.8%0.2%
Term3.0 years3.0 years3.0 years
Non-vested Share Award Activity Under the Incentive Stock Plan
Non-vested Share Award Activity Under the Stock Incentive Plan
Restricted Stock Units
Performance Shares
Number of Shares
(in thousands)
Weighted-Average
Grant-Date
Fair Value
Number of Shares
(in thousands)
Weighted-Average
Grant date
Fair Value
Non-vested shares
For the year ended December 31, 2023
Non-vested at beginning of year3,517 $58.28 711 $63.04 
Granted1,019 $77.72 268 $85.69 
Performance based adjustment, net389 $56.09 
Vested(1,177)$54.58 (777)$56.09 
Forfeited(100)$66.72 (8)$72.05 
Non-vested at end of year3,259 $65.44 583 $77.97