XML 74 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of March 31, 2022
TotalQuoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
Asset backed securities ("ABS")$942 $— $923 $19 
Collateralized loan obligations ("CLOs")2,971 — 2,757 214 
Commercial mortgage-backed securities ("CMBS")3,722 — 3,486 236 
Corporate17,618 — 16,103 1,515 
Foreign government/government agencies784 — 780 
Municipal7,594 — 7,594 — 
Residential mortgage-backed securities ("RMBS")3,936 — 3,635 301 
U.S. Treasuries2,666 829 1,837 — 
Total fixed maturities40,233 829 37,115 2,289 
Fixed maturities, FVO288 — 114 174 
Equity securities, at fair value1,910 1,343 510 57 
Derivative assets
Credit derivatives— — 
Foreign exchange derivatives— — 
Interest rate derivatives— — 
Commodity derivatives(4)— — (4)
Total derivative assets [1]— 12 (4)
Short-term investments3,937 2,222 1,683 32 
Total assets accounted for at fair value on a recurring basis$46,376 $4,394 $39,434 $2,548 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Credit derivatives$(2)$— $(2)$— 
Foreign exchange derivatives— — 
Interest rate derivatives(30)— (30)— 
Commodity derivatives— — 
Total derivative liabilities [2](22)— (26)
Total liabilities accounted for at fair value on a recurring basis$(22)$ $(26)$4 
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2021
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
ABS$1,135 $— $1,135 $— 
CLOs3,025 — 2,768 257 
CMBS4,119 — 3,923 196 
Corporate18,707 — 17,089 1,618 
Foreign government/government agencies910 — 905 
Municipal8,257 — 8,257 — 
RMBS3,643 — 3,315 328 
U.S. Treasuries3,051 882 2,169 — 
Total fixed maturities42,847 882 39,561 2,404 
Fixed maturities, FVO160 — — 160 
Equity securities, at fair value2,094 1,453 577 64 
Derivative assets
Credit derivatives— — 
Foreign exchange derivatives— 
Interest rate derivatives(1)— (1)— 
Total derivative assets [1]— 
Short-term investments3,697 1,627 1,990 80 
Total assets accounted for at fair value on a recurring basis$48,805 $3,962 $42,134 $2,709 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Credit derivatives$(4)$— $(4)$— 
Foreign exchange derivatives— — (1)
Interest rate derivatives(45)— (45)— 
Total derivative liabilities [2](49)— (48)(1)
Total liabilities accounted for at fair value on a recurring basis$(49)$ $(48)$(1)
[1]Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law. See footnote 2 to this table for derivative liabilities.
[2]Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
Fair Value Inputs, Assets, Quantitative Information
Significant Unobservable Inputs for Level 3 - Securities
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Technique
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]Impact of
Increase in
Input on Fair Value [2]
As of March 31, 2022
CLOs [3]$160 Discounted cash flowsSpread256 bps280 bps279 bpsDecrease
CMBS [3]$233 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)255 bps533 bps342 bpsDecrease
Corporate [4]$1,459 Discounted cash flowsSpread88 bps1,833 bps315 bpsDecrease
RMBS [3]$246 Discounted cash flowsSpread [6]60 bps226 bps126 bpsDecrease
Constant prepayment rate [6]4%15%9% Decrease [5]
Constant default rate [6]1%6%3%Decrease
Loss severity [6]—%100%58%Decrease
As of December 31, 2021
CLOs [3]$211 Discounted cash flowsSpread234 bps258 bps257 bpsDecrease
CMBS [3]$192 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)203 bps468 bps266 bpsDecrease
Corporate [4]$1,532 Discounted cash flowsSpread96 bps1,227 bps298 bpsDecrease
RMBS [3]$266 Discounted cash flowsSpread [6]48 bps229 bps89 bpsDecrease
Constant prepayment rate [6]2%16%7%Decrease [5]
Constant default rate [6]1%6%3%Decrease
Loss severity [6]—%100%63%Decrease
[1]The weighted average is determined based on the fair value of the securities.
[2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]Excludes securities for which the Company bases fair value on broker quotations.
[4]Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]Decrease for above market rate coupons and increase for below market rate coupons.
[6]Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the
 Three Months Ended March 31, 2022
Total realized/unrealized gains (losses)
Fair value as of January 1, 2022Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of March 31, 2022
Assets
Fixed Maturities, AFS
ABS$— $— $— $19 $— $— $— $— $19 
CLOs257 — (1)54 (17)— — (79)214 
CMBS196 — (5)46 (1)— — — 236 
Corporate1,618 (2)(59)59 (70)(7)— (24)1,515 
Foreign Govt./Govt. Agencies— — — — (1)— — 
RMBS328 — (6)137 (34)— — (124)301 
Total Fixed Maturities, AFS2,404 (2)(71)315 (122)(8)— (227)2,289 
Fixed maturities, FVO160 — 20 (8)— — — 174 
Equity Securities, at fair value64 — — (14)— — — 57 
Short-term investments80 — — (2)— — (50)32 
Total Assets$2,708 $7 $(71)$339 $(146)$(8)$ $(277)$2,552 
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the
 Three Months Ended March 31, 2021
Total realized/unrealized gains (losses)
Fair value as of January 1, 2021Included in net income [1]Included in OCI [2]PurchasesSettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of March 31, 2021
Assets
Fixed Maturities, AFS
ABS$— $— $— $$— $— $— $— $
CLOs360 — — 140 (15)— — (59)426 
CMBS77 — — (2)— — (15)61 
Corporate881 (13)73 (7)(7)48 (36)944 
Foreign Govt./Govt. Agencies— — — — (6)— — — 
RMBS381 — (1)151 (46)(4)— — 481 
Total Fixed Maturities, AFS1,705 (14)371 (70)(17)48 (110)1,918 
Equity Securities, at fair value70 — — — — — — — 70 
Short-term investments30 — — — (14)— — — 16 
Total Assets$1,805 $5 $(14)$371 $(84)$(17)$48 $(110)$2,004 
[1]Amounts in these columns are generally reported in net realized gains (losses). All amounts are before income taxes.
[2]All amounts are before income taxes.
[3]Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
Changes in Unrealized Gains (Losses) for Financial Instruments Classified as
Level 3 Still Held at End of Period
Three Months Ended March 31,
2022202120222021
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]Changes in Unrealized Gain/(Loss) included in OCI [3]
Assets
Fixed Maturities, AFS
CLOs$— $— $(1)$— 
CMBS— — (5)— 
Corporate(2)(59)(13)
RMBS— — (6)(1)
Total Fixed Maturities, AFS(2)(71)(14)
Fixed maturities, FVO— — — 
Total Assets$ $5 $(71)$(14)
[1]All amounts in these rows are reported in net gains (losses). All amounts are before income taxes.
[2]Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]Changes in unrealized gain (loss) on fixed maturities, AFS are reported in changes in net unrealized gain on securities in the Condensed Consolidated Statements of Comprehensive Income.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Financial Assets and Liabilities Not Carried at Fair Value
March 31, 2022December 31, 2021
Fair Value Hierarchy LevelCarrying Amount [1]Fair ValueFair Value Hierarchy LevelCarrying Amount [1]Fair Value
Assets
Mortgage loansLevel 3$5,699 $5,570 Level 3$5,383 $5,576 
Liabilities
Other policyholder funds and benefits payableLevel 3$677 $678 Level 3$687 $689 
Senior notes [2]Level 2$3,855 $4,099 Level 2$3,854 $4,725 
Junior subordinated debentures [2]Level 2$1,090 $1,041 Level 2$1,090 $1,086 
[1]As of March 31, 2022 and December 31, 2021, the carrying amount of mortgage loans is net of ACL of $31 and $29, respectively.
[2]Included in long-term debt in the Condensed Consolidated Balance Sheets, except for any current maturities, which are included in short-term debt when applicable.