XML 77 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of September 30, 2020
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
Asset-backed-securities ("ABS")$1,490 $— $1,490 $— 
Collateralized loan obligations ("CLOs")2,449 — 2,308 141 
Commercial mortgage-backed securities ("CMBS")4,444 — 4,352 92 
Corporate19,416 — 18,420 996 
Foreign government/government agencies984 — 984 — 
Municipal9,310 — 9,304 
Residential mortgage-backed securities ("RMBS")4,548 — 4,097 451 
U.S. Treasuries1,403 381 1,022 — 
Total fixed maturities44,044 381 41,977 1,686 
Equity securities, at fair value819 352 398 69 
Derivative assets
Credit derivatives11 — 11 — 
Interest rate derivatives— — 
Total derivative assets [1]12 — 12 — 
Short-term investments3,399 3,176 209 14 
Total assets accounted for at fair value on a recurring basis
$48,274 $3,909 $42,596 $1,769 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Credit derivatives$$— $$— 
Foreign exchange derivatives$$— $$— 
Interest rate derivatives(79)— (79)— 
Total derivative liabilities [2](72)— (72)— 
Total liabilities accounted for at fair value on a recurring basis
$(72)$ $(72)$ 
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2019
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
ABS$1,476 $— $1,461 $15 
CLOs2,183 — 2,088 95 
CMBS4,338 — 4,329 
Corporate17,396 — 16,664 732 
Foreign government/government agencies1,123 — 1,120 
Municipal9,498 — 9,498 — 
RMBS4,869 — 4,309 560 
U.S. Treasuries1,265 330 935 — 
Total fixed maturities42,148 330 40,404 1,414 
Fixed maturities, FVO11 — 11 — 
Equity securities, at fair value1,657 1,401 183 73 
Derivative assets
Credit derivatives11 — 11 — 
Interest rate derivatives— — 
Total derivative assets [1]12 — 12 — 
Short-term investments2,921 1,028 1,878 15 
Total assets accounted for at fair value on a recurring basis$46,749 $2,759 $42,488 $1,502 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Credit derivatives$(1)$— $(1)$— 
Equity derivatives(15)— — (15)
Foreign exchange derivatives(2)— (2)— 
Interest rate derivatives(60)— (60)— 
Total derivative liabilities [2](78)— (63)(15)
Contingent consideration [3](22)— — (22)
Total liabilities accounted for at fair value on a recurring basis$(100)$ $(63)$(37)
[1]Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
[2]Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
[3]For additional information see the Contingent Consideration section below.
Fair Value Inputs, Assets, Quantitative Information
Significant Unobservable Inputs for Level 3 - Securities
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Technique
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
As of September 30, 2020
CLOs [3]$78 Discounted cash flowsSpread414 bps414 bps414 bpsDecrease
CMBS [3]$13 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)275 bps1,235 bps1,188 bpsDecrease
Corporate [4]$866 Discounted cash flowsSpread129 bps972 bps311 bpsDecrease
RMBS [3]$411 Discounted cash flowsSpread [6]30 bps590 bps128 bpsDecrease
Constant prepayment rate [6]—%11%6% Decrease [5]
Constant default rate [6]2%6%3%Decrease
Loss severity [6]—%100%82%Decrease
As of December 31, 2019
CLOs [3]$95 Discounted cash flowsSpread246 bps246 bps246 bpsDecrease
CMBS [3]$Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)9 bps1,832 bps161 bpsDecrease
Corporate [4]$633 Discounted cash flowsSpread93 bps788 bps236 bpsDecrease
RMBS [3]$560 Discounted cash flowsSpread [6]5 bps233 bps79 bpsDecrease
Constant prepayment rate [6]—%11%6%Decrease [5]
Constant default rate [6]1%6%3%Decrease
Loss severity [6]—%100%70%Decrease
[1]The weighted average is determined based on the fair value of the securities.
[2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]Excludes securities for which the Company bases fair value on broker quotations.
[4]Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]Decrease for above market rate coupons and increase for below market rate coupons.
[6]Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads
Significant Unobservable Inputs for Level 3 - Derivatives [1]
Fair
Value
Predominant
Valuation 
Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [2]
Impact of 
Increase in Input  Value [3]
As of December 31, 2019
Equity options$(15)Option modelEquity volatility13 %28 %17 %Increase
[1] As of September 30, 2020, the fair values of the Company's level 3 derivatives were less than $1 and are excluded from the table.
[2]The weighted average is determined based on the fair value of the derivatives.
[3]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended September 30, 2020
Total realized/unrealized gains (losses)
Fair value as of June 30, 2020Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of September 30, 2020
Assets
Fixed Maturities, AFS
ABS$23 $— $— $— $— $— $— $(23)$— 
CLOs99 — 63 (3)— — (19)141 
CMBS20 — 66 (1)— — 92 
Corporate1,109 19 45 (62)— 22 (138)996 
Municipal— (3)— — — — 
RMBS479 — 40 (48)— — (22)451 
Total Fixed Maturities, AFS1,730 (2)26 214 (114)— 34 (202)1,686 
Equity Securities, at fair value66 — — — — — — 69 
Short-term investments14 — — — — — — — 14 
Total Assets$1,810 $(2)$26 $217 $(114)$— $34 $(202)$1,769 
Liabilities
Total Liabilities$— $— $— $— $— $— $— $— $— 
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Nine Months Ended September 30, 2020
Total realized/unrealized gains (losses)
Fair value as of January 1, 2020Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of September 30, 2020
Assets
Fixed Maturities, AFS
ABS$15 $— $(1)$43 $— $— $— $(57)$— 
CLOs95 — (1)82 (16)— — (19)141 
CMBS— 79 (3)— — 92 
Corporate732 (31)— 161 (126)(27)481 (194)996 
Foreign Govt./Govt. Agencies— — — — — — (3)— 
Municipal— (3)— — — — 
RMBS560 — (10)66 (136)(7)— (22)451 
Total Fixed Maturities, AFS1,414 (34)(8)431 (281)(34)493 (295)1,686 
Equity Securities, at fair value73 (10)— — — — — 69 
Short-term investments15 — — — (1)— — — 14 
Total Assets$1,502 $(44)$(8)$437 $(282)$(34)$493 $(295)$1,769 
Liabilities
Contingent Consideration(22)12 — — 10 — — — — 
Derivatives, net [4]
EquityEquity(15)36 — — — (21)— — — 
Total Derivatives, net [4](15)36 — — — (21)— — — 
Total Liabilities$(37)$48 $ $ $10 $(21)$ $ $ 


Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended September 30, 2019
Total realized/unrealized gains (losses)
Fair value as of June 30, 2019Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of September 30, 2019
Assets
Fixed Maturities, AFS
ABS$$— $— $— $— $— $— $(5)$— 
CLOs286 — — 92 (8)— — (74)296 
CMBS35 — — 10 (1)— — (24)20 
Corporate568 (3)— 166 (7)(4)15 (12)723 
Foreign Govt./Govt. Agencies— — — — — — — 
RMBS758 — (3)— (51)— — (90)614 
Total Fixed Maturities, AFS1,655 (3)(3)268 (67)(4)15 (205)1,656 
Equity Securities, at fair value72 (2)— — — — — — 70 
Total Assets$1,727 $(5)$(3)$268 $(67)$(4)$15 $(205)$1,726 
Liabilities
Contingent Consideration(21)— — — — — — — (21)
Derivatives, net [4]
Equity(3)(2)— — — — — — (5)
Total Derivatives, net [4](3)(2)— — — — — — (5)
Total Liabilities$(24)$(2)$ $ $ $ $ $ $(26)
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Nine Months Ended September 30, 2019
Total realized/unrealized gains (losses)
Fair value as of January 1, 2019Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of September 30, 2019
Assets
Fixed Maturities, AFS
ABS$10 $— $— $$(1)$— $— $(14)$— 
CLOs100 — — 329 (18)(6)— (109)296 
CMBS12 — 34 (3)— — (24)20 
Corporate520 (4)261 (13)(68)61 (43)723 
Foreign Govt./Govt. Agencies— — — — — — — 
RMBS920 (5)134 (163)(35)— (238)614 
Total Fixed Maturities, AFS1,565 (3)763 (198)(109)61 (428)1,656 
Equity Securities, at fair value77 (3)— — (13)— — 70 
Derivatives, net [4]
Interest rate(1)— — — — — — — 
Total Derivatives, net [4](1)— — — — — — — 
Total Assets$1,643 $(7)$5 $772 $(198)$(122)$61 $(428)$1,726 
Liabilities
Contingent Consideration(35)(6)— — 20 — — — (21)
Derivatives, net [4]
Equity(8)— — — — — — (5)
Total Derivatives, net [4](8)— — — — — — (5)
Total Liabilities$(32)$(14)$ $ $20 $ $ $ $(26)
[1]Amounts in these columns are generally reported in net realized capital gains (losses). All amounts are before income taxes.
[2]All amounts are before income taxes.
[3]Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs. Transfers into Level 3 for the nine months ended September 30, 2020, were primarily related to private securities that were priced using internal matrix pricing in the prior period, but changed to broker pricing in the current period.
[4]Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
Changes in Unrealized Gains (Losses) for Financial Instruments Classified as
Level 3 Still Held at End of Period
Three Months Ended September 30,Nine Months Ended September 30,
20202019202020192020201920202019
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]Changes in Unrealized Gain/(Loss) included in OCI [3]Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]Changes in Unrealized Gain/(Loss) included in OCI [3]
Assets
Fixed Maturities, AFS
CLOs— — — — — (1)
CMBS— — — — — — 
Corporate(1)(2)17 — (21)(3)
Foreign Govt./Govt. Agencies— — — — — — — 
Municipal(3)— — (3)— — 
RMBS— — (3)— — (9)(4)
Total Fixed Maturities, AFS(4)(2)24 (3)(24)(3)(5)
Equity Securities, at fair value— (2)— — (9)(2)— — 
Derivatives, net
Equity— — — — — — — — 
Interest rate— — — — — (1)— — 
Total Derivatives, net— — — — — (1)— — 
Short-term investments— — — — 
Total Assets$(4)$(4)$24 $(3)$(33)$(6)$(5)$6 
Liabilities
Contingent Consideration— — — — 12 (6)— — 
Derivatives, net
Equity— (2)— — — (8)— — 
Total Derivatives, net— (2)— — — (8)— — 
Total Liabilities$ $(2)$ $ $12 $(14)$ $ 
[1]All amounts in these rows are reported in net realized capital gains (losses). All amounts are before income taxes.
[2]Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]Changes in unrealized gain (loss) on fixed maturities, AFS are reported in changes in net unrealized gain on securities in the Condensed Consolidated Statements of Comprehensive Income. Changes in interest rate derivatives are reported in changes in net gain on cash flow hedging instruments in the Condensed Consolidated Statements of Comprehensive Income.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Financial Assets and Liabilities Not Carried at Fair Value
September 30, 2020December 31, 2019
Fair Value Hierarchy LevelCarrying Amount [1]Fair ValueFair Value Hierarchy LevelCarrying AmountFair Value
Assets
Mortgage loansLevel 3$4,461 $4,720 Level 3$4,215 $4,350 
Liabilities
Other policyholder funds and benefits payableLevel 3711 $712 Level 3$763 $765 
Senior notes [2]Level 2$3,261 $4,172 Level 2$3,759 $4,456 
Junior subordinated debentures [2]Level 2$1,090 $1,093 Level 2$1,089 $1,153 
[1]As of September 30, 2020, carrying amount of mortgage loans is net of ACL of $38.
[2]Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.