XML 198 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation Expense
Stock-Based Compensation Expense
 
For the years ended December 31,
 
2019
2018
2017
Stock-based compensation plans expense
$
125

$
130

$
116

Income tax benefit
(21
)
(27
)
(41
)
Excess tax benefit on awards vested, exercised and expired
(6
)
(5
)
(15
)
Total stock-based compensation plans expense, net of tax [1]
$
98

$
98

$
60


Stock Compensation Valuation Assumptions
Stock Options Valuation Assumptions
 
For the years ended December 31,
 
2019
2018
2017
Expected dividend yield
2.5%
1.8%
1.9%
Expected annualized spot volatility
20.7
%
-
36.7%
20.8
%
-
36.5%
21.8
%
-
37.9%
Weighted average annualized volatility
29.3%
29.0%
29.5%
Risk-free spot rate
2.4
%
-
2.6%
1.5
%
-
2.9%
0.4
%
-
2.4%
Expected term
5.9 years
5.7 years
5.0 years

Non-qualified Stock Option Activity Under the Incentive Stock Plan
Non-qualified Stock Option Activity Under the Incentive Stock Plan
 
Number of Options
(in thousands)
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic Value
 
For the year ended December 31, 2019
Outstanding at beginning of year
5,490

$
40.84

 
 
Granted
1,089

$
49.01

 
 
Exercised
(733
)
$
32.29

 
 
Forfeited

$

 
 
Expired

$

 
 
Outstanding at end of year
5,846

$
43.43

6.3 years
$
101

Outstanding, fully vested and expected to vest
5,836

$
64.77

6.3 years
$
98

Exercisable at end of year
3,921

$
40.00

5.2 years
$
81


Assumptions
Assumptions for Total Shareholder Return Performance Shares
 
For the years ended December 31,
 
2019
2018
2017
Volatility of common stock
19.4%
20.8%
20.3%
Average volatility of peer companies
16.0
%
-
27.0%
17.0
%
-
25.0%
15.0
%
-
25.0%
Average correlation coefficient of peer companies
50.0%
54.0%
60.0%
Risk-free spot rate
2.4%
2.4%
1.5%
Term
3.0 years
3.0 years
3.0 years

Non-vested Share Award Activity Under the Incentive Stock Plan
Non-vested Share Award Activity Under the Incentive Stock Plan
 
Restricted Stock and
Restricted Stock Units
Performance Shares
 
Number of Shares
(in thousands)
Weighted-Average
Grant-Date
Fair Value
Number of Shares
(in thousands)
Weighted-Average
Grant date
Fair Value
Non-vested shares
For the year ended December 31, 2019
Non-vested at beginning of year
3,446

$
48.43

735

$
49.56

Granted
1,702

$
50.49

422

$
54.07

Performance based adjustment
 
 
391

$
48.89

Vested
(1,105
)
$
42.73

(739
)
$
48.89

Forfeited
(435
)
$
51.02

(49
)
$
50.12

Non-vested at end of year
3,608

$
50.85

760

$
52.34