XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Disclosure Tables [Abstract]  
Fair value hierarchy for recurring measurements table
    March 31, 2013 December 31, 2012
    Level 1 Level 2 Level 3  Total Level 1 Level 2 Level 3  Total
                   
Assets (in millions)
AVAILABLE-FOR-SALE:(1)                       
 Debt securities:                       
  Unsecured debentures$ - $ 615 $ - $ 615 $ - $ 448 $ - $ 448
  Certificates of deposit  -   137   -   137   -   143   -   143
  Government debt securities  -   28   -   28   -   34   -   34
  Subtotal   -   780   -   780   -   625   -   625
 Equity securities:                       
  Mutual funds  -   57   -   57   -   56   -   56
  Subtotal   -   57   -   57   -   56   -   56
 Total available-for-sale  -   837   -   837   -   681   -   681
TRADING:                       
 Equity securities:                       
  Mutual funds  12   -   -   12   12   -   -   12
 Total trading  12   -   -   12   12   -   -   12
DERIVATIVES:                       
 Interest rate derivatives  -   2   -   2   - $ 2 $ -   2
 Cross currency derivatives  -   8   -   8   -   6   -   6
 Foreign currency derivatives  -   6   82   88   -   2   79   81
 Commodity derivatives  -   6   1   7   -   8   3   11
  Total derivatives  -   22   83   105   -   18   82   100
TOTAL ASSETS $ 12 $ 859 $ 83 $ 954 $ 12 $ 699 $ 82 $ 793
                           
Liabilities                       
DERIVATIVES:                       
 Interest rate derivatives$ - $ 469 $ 72 $ 541 $ - $ 153 $ 412 $ 565
 Cross currency derivatives  -   3   -   3   -   6   -   6
 Foreign currency derivatives  -   7   11   18   -   7   7   14
 Commodity derivatives  -   24   69   93   -   13   59   72
  Total derivatives  -   503   152   655   -   179   478   657
TOTAL LIABILITIES$ - $ 503 $ 152 $ 655 $ - $ 179 $ 478 $ 657
Derivatives Level 3 Rollforward Table
       Three Months Ended March 31, 2013
      Interest Foreign    
      Rate  Currency Commodity Total
                
   (in millions)
                  
Balance at January 1$ (412) $ 73 $ (57) $ (396)
 Total gains (losses) (realized and unrealized):               
  Included in earnings  -   (1)   (10)   (11)
  Included in other comprehensive income  (17)   -   -   (17)
  Included in regulatory (assets) liabilities  -   -   (1)   (1)
 Settlements  23   (1)   -   22
 Transfers of (assets) liabilities out of Level 3  334   -   -   334
Balance at March 31$ (72) $ 71 $ (68) $ (69)
                  
Total gains (losses) for the period included in earnings               
 attributable to the change in unrealized gains (losses)               
 relating to assets and liabilities held at the end of the               
 period$ - $ (2) $ (10) $ (12)
                  
    Three Months Ended March 31, 2012
    Interest Cross Foreign    
    Rate  Currency Currency Commodity Total
                
   (in millions)
                  
Balance at January 1 $ (128) $ (18) $ 51 $ (53) $ (148)
 Total gains (losses) (realized and unrealized):               
  Included in earnings   (1)   -   (2)   8   5
  Included in other comprehensive income   1   14   -   -   15
  Included in regulatory (assets) liabilities   -   -   -   -   -
 Settlements   6   4   (1)   (1)   8
 Transfers of assets (liabilities) into Level 3   (28)   -   -   -   (28)
 Transfers of (assets) liabilities out of Level 3   26   -   -   -   26
Balance at March 31 $ (124) $ - $ 48 $ (46) $ (122)
                  
Total gains (losses) for the period included in earnings               
 attributable to the change in unrealized gains (losses)               
 relating to assets and liabilities held at the end of the               
 period $ - $ - $ (3) $ 9 $ 6
                  
Signficant unobservable inputs, recurring
       Amount or Range
Type of Derivative Fair Value Unobservable Input (Weighted Average)
  (in millions)     
         
Interest rate$ (72) Subsidiaries' credit spreads 2.15% - 9.03% (4.35%)
Foreign currency:       
 Embedded derivative - Argentine Peso  70 Argentine Peso to U.S. Dollar  
      currency exchange rate after 3 years 14.4 - 21.2 (17.7)
Commodity:       
 Embedded derivative - Aluminum  (65) Market price of power for   
      customer in Cameroon (per KWh) $0.06 - $0.14 ($0.12)
Other  (2)     
Total$ (69)     
Fair value hierarchy for nonrecurring measurements table
  Three Months Ended March 31, 2013
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets (in millions)
 Long-lived assets held and used:(1)               
  Beaver Valley $ 61 $ - $ - $ 15 $ 46
 Long-lived assets held for sale:(1)               
  Wind turbines   25   -   -   25   -
 Discontinued operations and held for sale businesses:(2)               
  Ukraine utilities   143   -   109   -   38
 Goodwill               
                
  Three Months Ended March 31, 2012
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets (in millions)
 Long-lived assets held and used:(1)               
  Kelanitissa   22   -   -   17   5
 Equity method investments(3)   204   -   155   -   49
Significant unobservable inputs, nonrecurring
 Fair Value Valuation Technique Unobservable Input Range (Weighted Average)
  (in millions)     ($ in millions)
Long-lived assets held and used:        
 Beaver Valley$ 15 Discounted     
     cash flow Annual revenue growth 3% to 45% (19%)
       Annual pretax operating margin -42% to 41% (25%)
       Weighted average cost of capital 7%
Long-lived assets held for sale:        
 Wind turbines  25 Market     
     Approach Indicative offer prices$$12 to $38 (25)
          
Total$ 40      
Financial instruments not measured at fair value in the condensed consolidated balance sheets
   Carrying Fair Value
March 31, 2013Amount  Total Level 1 Level 2 Level 3
 (in millions)
Assets              
 Accounts receivable - noncurrent(1)$ 295 $ 167 $ - $ - $ 167
Liabilities              
 Non-recourse debt  15,923   16,416   -   14,212   2,204
 Recourse debt  5,961   6,724   -   6,724   -
                 
December 31, 2012              
                 
Assets              
 Accounts receivable - noncurrent(1)$ 304 $ 188 $ - $ - $ 188
Liabilities              
 Non-recourse debt  15,383   16,110   -   13,811   2,299
 Recourse debt  5,962   6,628   -   6,628   -