XML 32 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Preferred Stock
Treasury Stock, Common
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000         1,000,000.0 152,000,000.0
Beginning Balance at Dec. 31, 2021   $ 8 $ 7,106 $ (1,089) $ (2,220) $ 1,769 $ 838 $ (1,845)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 115 0 94    
Total foreign currency translation adjustment, net of income tax     0 0 131 1    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 265 22    
Total pension adjustments, net of income tax     0 0 1 0    
OTHER COMPREHENSIVE INCOME         397 23    
Distributions to noncontrolling interests     0 0 0 (25)    
Acquisition of subsidiary shares from noncontrolling interests     (93) 0 (76) (367)    
Contributions from noncontrolling interests     0 0 0 86    
Sales to noncontrolling interests     7 0 0 30    
Dividends declared on common stock     (105) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           (1,100,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (12) 0 0 0   $ (13)
Ending Balance (Shares) at Mar. 31, 2022   818,700,000         1,000,000.0 150,900,000
Ending Balance at Mar. 31, 2022   $ 8 6,903 (974) (1,899) 1,670 $ 838 $ (1,832)
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000         1,000,000.0 152,000,000.0
Beginning Balance at Dec. 31, 2021   $ 8 7,106 (1,089) (2,220) 1,769 $ 838 $ (1,845)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 481              
Total foreign currency translation adjustment, net of income tax (97)              
Total pension adjustments, net of income tax (2)              
OTHER COMPREHENSIVE INCOME 688              
Contributions from noncontrolling interests 122              
Issuance of Preferred Shares in Subsidiaries 60              
Ending Balance (Shares) at Sep. 30, 2022   818,800,000         1,000,000.0 150,800,000
Ending Balance at Sep. 30, 2022   $ 8 6,818 (732) (1,691) 2,052 $ 838 $ (1,832)
Beginning Balance (Shares) at Mar. 31, 2022   818,700,000         1,000,000.0 150,900,000
Beginning Balance at Mar. 31, 2022   $ 8 6,903 (974) (1,899) 1,670 $ 838 $ (1,832)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 (179) 0 50    
Total foreign currency translation adjustment, net of income tax     0 0 (146) (3)    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 255 15    
OTHER COMPREHENSIVE INCOME         109 12    
Distributions to noncontrolling interests     0 0 0 (45)    
Acquisition of subsidiary shares from noncontrolling interests     0 0 0 (2)    
Contributions from noncontrolling interests $ 3              
Sales to noncontrolling interests     10 0 0 170    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           0
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (11) 0 0 0   $ 0
Common Stock, Dividends, Per Share, Declared $ 0.1580              
Ending Balance (Shares) at Jun. 30, 2022   818,700,000         1,000,000.0 150,900,000
Ending Balance at Jun. 30, 2022   $ 8 6,924 (1,153) (1,790) 1,858 $ 838 $ (1,832)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued             0  
Preferred Stock, Value, Issued             $ 0  
Proceeds from Issuance of Convertible Preferred Stock     0 0 0 60    
Net income $ 446   0 421 0 31    
Total foreign currency translation adjustment, net of income tax (80)   0 0 (75) (4)    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 174 14    
Total pension adjustments, net of income tax (1)   0 0 0 1    
OTHER COMPREHENSIVE INCOME $ 124       99 11    
Distributions to noncontrolling interests     0 0 0 (38)    
Acquisition of subsidiary shares from noncontrolling interests     (3) 0 0 (2)    
Contributions from noncontrolling interests     0 0 0 (78)    
Sales to noncontrolling interests     (2) 0 0 114    
Dividends declared on common stock     (106) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans (Shares)   100,000           (100,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (5) 0 0 0   $ 0
Common Stock, Dividends, Per Share, Declared $ 0.158              
Ending Balance (Shares) at Sep. 30, 2022   818,800,000         1,000,000.0 150,800,000
Ending Balance at Sep. 30, 2022   $ 8 6,818 (732) (1,691) 2,052 $ 838 $ (1,832)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ 2,437              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent (1,635)              
Beginning Balance (Shares) at Dec. 31, 2022   818,800,000         1,000,000.0 150,000,000.0
Beginning Balance at Dec. 31, 2022 4,504 $ 8 6,688 (1,635) (1,640) 2,067 $ 838 $ (1,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 151 0 52    
Total foreign currency translation adjustment, net of income tax     0 0 33 7    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 (135) 1    
Total pension adjustments, net of income tax     0 0 0 1    
OTHER COMPREHENSIVE INCOME         (102) 9    
Distributions to noncontrolling interests     0 0 0 (37)    
Acquisition of subsidiary shares from noncontrolling interests     (1) 0 0 1    
Sales to noncontrolling interests     (7) 0 0 3    
Dividends declared on common stock     (111) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (12) 0 0 0   $ (7)
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0           (500,000)
Ending Balance (Shares) at Mar. 31, 2023   818,800,000         1,000,000.0 149,500,000
Ending Balance at Mar. 31, 2023   $ 8 6,557 (1,484) (1,742) 2,101 $ 838 $ (1,815)
Beginning Balance (Shares) at Dec. 31, 2022   818,800,000         1,000,000.0 150,000,000.0
Beginning Balance at Dec. 31, 2022 4,504 $ 8 6,688 (1,635) (1,640) 2,067 $ 838 $ (1,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 461              
Total foreign currency translation adjustment, net of income tax 75              
Total pension adjustments, net of income tax (1)              
OTHER COMPREHENSIVE INCOME 303              
Contributions from noncontrolling interests 63              
Issuance of Preferred Shares in Subsidiaries 3              
Ending Balance (Shares) at Sep. 30, 2023   819,100,000         1,000,000.0 149,400,000
Ending Balance at Sep. 30, 2023 $ 5,256 $ 8 6,449 (1,292) (1,410) 2,477 $ 838 $ (1,814)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other Ownership Interests, Contributed Capital     0 0 0 2    
Noncontrolling Interest, Amount Represented by Preferred Stock     0 0 0 4    
Beginning Balance (Shares) at Mar. 31, 2023   818,800,000         1,000,000.0 149,500,000
Beginning Balance at Mar. 31, 2023   $ 8 6,557 (1,484) (1,742) 2,101 $ 838 $ (1,815)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 (39) 0 42    
Total foreign currency translation adjustment, net of income tax     0 0 74 4    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 101 0    
OTHER COMPREHENSIVE INCOME         175 4    
Distributions to noncontrolling interests     0 0 0 (90)    
Sales to noncontrolling interests     (17) 0 0 209    
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (10) 0 0 0   $ (1)
Common Stock, Dividends, Per Share, Declared $ 0.1659              
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0           (100,000)
Ending Balance (Shares) at Jun. 30, 2023   818,800,000         1,000,000.0 149,400,000
Ending Balance at Jun. 30, 2023   $ 8 6,550 (1,523) (1,567) 2,266 $ 838 $ (1,814)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 291   0 231 0 68    
Total foreign currency translation adjustment, net of income tax (44)   0 0 (36) (7)    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 216 (3)    
Total pension adjustments, net of income tax 0              
OTHER COMPREHENSIVE INCOME $ 229   0 0 180 (10)    
Distributions to noncontrolling interests     0 0 0 (7)    
Acquisition of subsidiary shares from noncontrolling interests     25 0 0 (46)    
Sales to noncontrolling interests     (21) 0 (23) 206    
Dividends declared on common stock     (111) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (6) 0 0 0   $ 0
Common Stock, Dividends, Per Share, Declared $ 0.1659              
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   300,000           0
Ending Balance (Shares) at Sep. 30, 2023   819,100,000         1,000,000.0 149,400,000
Ending Balance at Sep. 30, 2023 $ 5,256 $ 8 $ 6,449 $ (1,292) $ (1,410) $ 2,477 $ 838 $ (1,814)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stockholders' Equity Attributable to Parent $ 2,779              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ (1,292)