XML 204 R58.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Revenue By Segment Table
Information about the Company’s operations by segment for the periods indicated was as follows:
Revenue
Year Ended December 31,
 
Total Revenue
 
Intersegment
 
External Revenue
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
 
(in millions)
US SBU
 
$
3,826

 
$
3,630

 
$
3,736

 
$

 
$

 
$

 
$
3,826

 
$
3,630

 
$
3,736

Andes SBU
 
2,642

 
2,639

 
3,020

 
(4
)
 
(1
)
 
(33
)
 
2,638

 
2,638

 
2,987

Brazil SBU
 
6,009

 
5,015

 
5,788

 

 

 

 
6,009

 
5,015

 
5,788

MCAC SBU
 
2,682

 
2,713

 
2,573

 
(2
)
 
(1
)
 

 
2,680

 
2,712

 
2,573

Europe SBU
 
1,439

 
1,347

 
1,344

 
(6
)
 

 
(1
)
 
1,433

 
1,347

 
1,343

Asia SBU
 
558

 
550

 
733

 

 

 

 
558

 
550

 
733

Corporate and Other
 
15

 
7

 
9

 
(13
)
 
(8
)
 
(5
)
 
2

 
(1
)
 
4

Total Revenue
 
$
17,171

 
$
15,901

 
$
17,203

 
$
(25
)
 
$
(10
)
 
$
(39
)
 
$
17,146

 
$
15,891

 
$
17,164

Adjusted Pre-Tax Contribution by Segment Table
Adjusted Pretax Contribution(1)
Year Ended December 31,
 
Total Adjusted PTC
 
Intersegment
 
External Adjusted PTC
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
 
(in millions)
US SBU
 
$
445

 
$
440

 
403

 
$
10

 
$
11

 
40

 
$
455

 
$
451

 
$
443

Andes SBU
 
421

 
353

 
369

 
6

 
19

 
(16
)
 
427

 
372

 
353

Brazil SBU
 
242

 
212

 
321

 
3

 
3

 
3

 
245

 
215

 
324

MCAC SBU
 
352

 
339

 
387

 
26

 
12

 
10

 
378

 
351

 
397

Europe SBU
 
348

 
345

 
375

 
5

 
7

 
(2
)
 
353

 
352

 
373

Asia SBU
 
46

 
142

 
201

 
2

 
2

 
2

 
48

 
144

 
203

Corporate and Other
 
(533
)
 
(624
)
 
(717
)
 
(52
)
 
(54
)
 
(37
)
 
(585
)
 
(678
)
 
(754
)
Total Adjusted Pretax Contribution
 
1,321

 
1,207

 
1,339

 

 

 

 
1,321

 
1,207

 
1,339

Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
 
 
Non-GAAP Adjustments:
 
 
 
 
 
 
Unrealized derivative gains (losses)
 
135

 
57

 
(120
)
Unrealized foreign currency gains (losses)
 
(110
)
 
(41
)
 
13

Disposition/acquisition gains
 
361

 
30

 
206

Impairment losses
 
(416
)
 
(588
)
 
(1,951
)
Loss on extinguishment of debt
 
(274
)
 
(225
)
 
(16
)
Pre-tax contribution
 
1,017

 
440

 
(529
)
Add: Income from continuing operations before taxes, attributable to noncontrolling interests
 
578

 
633

 
794

Less: Net equity in earnings of affiliates
 
19

 
25

 
35

Income from continuing operations before taxes and equity in earnings of affiliates
 
$
1,576

 
$
1,048

 
$
230

_____________________________
(1) 
Adjusted pretax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
Assets By Segment Table
 
 
Total Assets
 
Depreciation and Amortization
 
Capital Expenditures
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
 
(in millions)
US SBU
 
$
10,062

 
$
9,952

 
$
10,651

 
$
450

 
$
440

 
$
518

 
$
534

 
$
426

 
$
405

Andes SBU
 
7,888

 
7,356

 
6,619

 
182

 
186

 
174

 
702

 
471

 
389

Brazil SBU
 
8,439

 
8,388

 
9,710

 
260

 
259

 
281

 
416

 
588

 
718

MCAC SBU
 
4,948

 
5,075

 
5,030

 
144

 
145

 
136

 
192

 
111

 
192

Europe SBU
 
3,525

 
4,191

 
4,085

 
154

 
155

 
145

 
228

 
341

 
162

Asia SBU
 
2,972

 
2,810

 
2,587

 
32

 
33

 
30

 
429

 
576

 
221

Discontinued businesses
 

 
1,718

 
1,960

 
(1
)
 
55

 
85

 
13

 
52

 
143

Corporate and Other & eliminations
 
1,132

 
921

 
1,188

 
24

 
21

 
25

 
30

 
14

 
40

Total
 
$
38,966

 
$
40,411

 
$
41,830

 
$
1,245

 
$
1,294

 
$
1,394

 
$
2,544

 
$
2,579

 
$
2,270


 
 
Interest Income
 
Interest Expense
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
 
(in millions)
US SBU
 
$

 
$

 
$
3

 
$
285

 
$
290

 
$
291

Andes SBU
 
87

 
37

 
20

 
160

 
135

 
128

Brazil SBU
 
249

 
210

 
278

 
331

 
364

 
305

MCAC SBU
 
26

 
20

 
33

 
178

 
138

 
192

Europe SBU
 
1

 
2

 
8

 
98

 
80

 
94

Asia SBU
 
2

 
6

 
5

 
25

 
30

 
43

Corporate and Other & eliminations
 

 

 
1

 
394

 
445

 
491

Total
 
$
365

 
$
275

 
$
348

 
$
1,471

 
$
1,482

 
$
1,544

 
 
Investments in and Advances to Affiliates
 
Equity in Earnings (Losses)
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
 
(in millions)
US SBU
 
$
1

 
$
1

 
$

 
$

 
$

 
$

Andes SBU
 
287

 
248

 
198

 
42

 
44

 
18

Brazil SBU
 

 

 

 

 

 

MCAC SBU
 

 

 
24

 

 
4

 
5

Europe SBU
 
54

 
286

 
454

 
(25
)
 
(5
)
 
8

Asia SBU
 
194

 
186

 
202

 
10

 
10

 
32

Corporate and Other & eliminations
 
1

 
289

 
318

 
(8
)
 
(28
)
 
(28
)
Total
 
$
537

 
$
1,010

 
$
1,196

 
$
19

 
$
25

 
$
35

Revenue And PP&E By Country
The table below presents information, by country, about the Company’s consolidated operations for each of the three years ended December 31, 2014, 2013, and 2012, and as of December 31, 2014 and 2013. Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.
 
 
Revenue
 
Property, Plant & Equipment, net
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
 
(in millions)
United States(1)
 
$
3,828

 
$
3,630

 
$
3,736

 
$
7,713

 
$
7,523

Non-U.S.:
 
 
 
 
 
 
 
 
 
 
Brazil
 
6,009

 
5,015

 
5,788

 
4,725

 
5,293

Chile
 
1,624

 
1,569

 
1,679

 
4,012

 
3,312

El Salvador
 
832

 
860

 
854

 
304

 
292

Dominican Republic
 
802

 
832

 
761

 
702

 
689

Colombia
 
552

 
523

 
453

 
430

 
412

United Kingdom
 
533

 
558

 
505

 
324

 
603

Argentina
 
463

 
545

 
857

 
222

 
256

Philippines
 
451

 
497

 
559

 
752

 
776

Mexico
 
434

 
440

 
397

 
733

 
748

Bulgaria
 
410

 
422

 
369

 
1,457

 
1,606

Puerto Rico
 
348

 
328

 
293

 
551

 
562

Panama
 
263

 
250

 
266

 
1,030

 
1,028

Jordan
 
262

 
142

 
121

 
484

 
439

Kazakhstan
 
161

 
156

 
151

 
206

 
183

Sri Lanka
 
107

 
53

 
169

 
7

 
7

Spain
 

 

 
119

 

 

Cameroon(2)
 

 

 

 

 

Ukraine(3)
 

 

 

 

 

Hungary(4)
 

 

 

 

 

Vietnam
 

 

 

 
1,491

 
1,296

Other Non-U.S. (5)
 
67

 
71

 
87

 
8

 
87

Total Non-U.S.
 
13,318

 
12,261

 
13,428

 
17,438

 
17,589

Total
 
$
17,146

 
$
15,891

 
$
17,164

 
$
25,151

 
$
25,112

(1)
Excludes revenue of $2 million, $23 million and $63 million for the years ended December 31, 2014, 2013 and 2012, respectively, and property, plant and equipment of $69 million as of December 31, 2013, related to Condon, Mid-West Wind, Red Oak and Ironwood which are reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
(2) 
Excludes revenue of $230 million, $473 million and $457 million for the years ended December 31, 2014, 2013 and 2012, respectively, and property, plant and equipment of $1,100 million as of December 31, 2013, related to Dibamba, Kribi and Sonel, which are reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
(3) 
Excludes revenue of $187 million and $491 million for the years ended December 31, 2013 and 2012, respectively, related to Kievoblenergo and Rivnooblenergo, which are reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
(4) 
Excludes revenue of $18 million for the year ended December 31, 2012, related to Tisza II, which is reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
(5) 
Excludes revenue of $6 million and $11 million for the years ended December 31, 2013 and 2012, respectively, and property, plant and equipment of $19 million as of December 31, 2013, related to Saurashtra and our carbon reduction projects, which are reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.