XML 100 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status
The following table reconciles the Company’s funded status, both domestic and foreign, as of the periods indicated:
 
 
December 31,
 
 
2014
 
2013
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
 
(in millions)
CHANGE IN PROJECTED BENEFIT OBLIGATION:
 
 
 
 
 
 
 
 
Benefit obligation as of January 1
 
$
1,059

 
$
4,749

 
$
1,210

 
$
6,768

Service cost
 
14

 
16

 
16

 
26

Interest cost
 
50

 
489

 
46

 
515

Employee contributions
 

 
4

 

 
4

Plan amendments
 
8

 
(3
)
 

 

Benefits paid
 
(59
)
 
(415
)
 
(75
)
 
(407
)
Actuarial (gain) loss
 
163

 
87

 
(138
)
 
(1,436
)
Effect of foreign currency exchange rate changes
 

 
(564
)
 

 
(721
)
Benefit obligation as of December 31
 
$
1,235

 
$
4,363

 
$
1,059

 
$
4,749

CHANGE IN PLAN ASSETS:
 
 
 
 
 
 
 
 
Fair value of plan assets as of January 1
 
$
941

 
$
3,605

 
$
883

 
$
4,712

Actual return on plan assets
 
123

 
360

 
81

 
(345
)
Employer contributions
 
56

 
135

 
52

 
160

Employee contributions
 

 
4

 

 
4

Benefits paid
 
(59
)
 
(415
)
 
(75
)
 
(407
)
Effect of foreign currency exchange rate changes
 

 
(417
)
 

 
(519
)
Fair value of plan assets as of December 31
 
$
1,061

 
$
3,272

 
$
941

 
$
3,605

RECONCILIATION OF FUNDED STATUS
 
 
 
 
 
 
 
 
Funded status as of December 31
 
$
(174
)
 
$
(1,091
)
 
$
(118
)
 
$
(1,144
)

Schedule of Amounts Recognized in Balance Sheet
The following table summarizes the amounts recognized on the Consolidated Balance Sheets related to the funded status of the plans, both domestic and foreign, as of the periods indicated:
 
 
December 31,
 
 
2014
 
2013
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
 
(in millions)
AMOUNTS RECOGNIZED ON THE
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
Noncurrent assets
 
$

 
$
51

 
$

 
$
23

Accrued benefit liability—current
 

 
(4
)
 

 
(4
)
Accrued benefit liability—noncurrent
 
(174
)
 
(1,138
)
 
(118
)
 
(1,163
)
Net amount recognized at end of year
 
$
(174
)
 
$
(1,091
)
 
$
(118
)
 
$
(1,144
)
Schedule of Accumulated and Projected Benefit Obligations
The following table summarizes the Company’s accumulated benefit obligation, both domestic and foreign, as of the periods indicated:
 
December 31,
 
2014
 
2013
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(in millions)
Accumulated Benefit Obligation
$
1,208

 
$
4,301

 
$
1,036

 
$
4,686

Information for pension plans with an accumulated benefit obligation in excess of plan assets:
 
 
 
 
 
 
 
Projected benefit obligation
$
1,235

 
$
4,021

 
$
1,059

 
$
4,412

Accumulated benefit obligation
1,208

 
3,979

 
1,036

 
4,366

Fair value of plan assets
1,061

 
2,885

 
941

 
3,246

Information for pension plans with a projected benefit obligation in excess of plan assets:
 
 
 
 
 
 
 
Projected benefit obligation
$
1,235

 
$
4,038

(1) 
$
1,059

 
$
4,425

Fair value of plan assets
1,061

 
2,897

(1) 
941

 
3,259

(1)
$1.1 billion of the total net unfunded projected benefit obligation is due to Eletropaulo in Brazil.
Schedule of Assumptions Used
The table below summarizes the significant weighted average assumptions used in the calculation of benefit obligation and net periodic benefit cost, both domestic and foreign, as of the periods indicated:
 
 
December 31,
 
 
 
2014
 
2013
 
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
Benefit Obligation:
 
 
 
 
 
 
 
 
 
Discount rates
 
4.04
%
 
10.47
%
(2) 
4.89
%
 
10.80
%
(2) 
Rates of compensation increase
 
3.94
%
(1) 
6.41
%
 
3.94
%
(1) 
6.44
%
 
Periodic Benefit Cost:
 
 
 
 
 
 
 
 
 
Discount rate
 
4.89
%
 
10.80
%
 
3.86
%
 
8.28
%
 
Expected long-term rate of return on plan assets
 
6.92
%
 
10.44
%
 
7.15
%
 
11.16
%
 
Rate of compensation increase
 
3.94
%
(1) 
6.44
%
 
3.94
%
(1) 
6.47
%
 
(1)
A U.S. subsidiary of the Company has a defined benefit obligation of $748 million and $651 million as of December 31, 2014 and 2013, respectively, and uses salary bands to determine future benefit costs rather than rates of compensation increases. Rates of compensation increases in the table above do not include amounts related to this specific defined benefit plan.
(2) 
Includes an inflation factor that is used to calculate future periodic benefit cost, but is not used to calculate the benefit obligation.
Impact Of One Percent Change In Assumptions
The impact on pension expense from a one percentage point change in these assumptions is shown in the table below (in millions):
Increase of 1% in the discount rate
 
$
(50
)
Decrease of 1% in the discount rate
 
42

Increase of 1% in the long-term rate of return on plan assets
 
(45
)
Decrease of 1% in the long-term rate of return on plan assets
 
45

Schedule of Net Benefit Costs
The following table summarizes the components of the net periodic benefit cost, both domestic and foreign, for the years indicated:
 
 
December 31,
 
 
2014
 
2013
 
2012
Components of Net Periodic Benefit Cost:
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
 
(in millions)
Service cost
 
$
14

 
$
16

 
$
16

 
$
26

 
$
14

 
$
18

Interest cost
 
50

 
489

 
46

 
515

 
48

 
509

Expected return on plan assets
 
(67
)
 
(362
)
 
(64
)
 
(484
)
 
(55
)
 
(444
)
Amortization of prior service cost
 
6

 
(1
)
 
5

 

 
4

 

Amortization of net loss
 
13

 
37

 
23

 
77

 
19

 
38

Settlement gain recognized
 

 
1

 

 

 

 
1

Total pension cost
 
$
16

 
$
180

 
$
26

 
$
134

 
$
30

 
$
122

Schedule of Net Periodic Benefit Cost Not yet Recognized
The following table summarizes the amounts reflected in AOCL including accumulated other comprehensive loss attributable to noncontrolling interests, on the Consolidated Balance Sheet as of December 31, 2014, that have not yet been recognized as components of net periodic benefit cost and amounts expected to be reclassified to earnings in the next fiscal year:
 
 
December 31, 2014
 
 
Accumulated Other Comprehensive Income (Loss)
 
Amounts expected to be reclassified to earnings in next fiscal year
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
 
(in millions)
Prior service cost
 
$

 
$
2

 
$
(2
)
 
$
1

Unrecognized net actuarial gain (loss)
 
(8
)
 
(927
)
 
(6
)
 
(34
)
Total
 
$
(8
)
 
$
(925
)
 
$
(8
)
 
$
(33
)
Target / Actual Allocation Of Pension Plan Asset
The following table summarizes the Company’s target allocation for 2014 and pension plan asset allocation, both domestic and foreign, as of the periods indicated:
 
 
 
 
 
 
Percentage of Plan Assets as of December 31,
 
 
Target Allocations
 
2014
 
2013
Asset Category
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
U.S.
 
Foreign
Equity securities
 
46
%
 
15% -30%
 
44.02
%
 
16.28
%
 
37.09
%
 
19.84
%
Debt securities
 
50
%
 
60% - 85%
 
50.90
%
 
78.85
%
 
46.97
%
 
75.32
%
Real estate
 
2
%
 
0% - 4%
 
2.45
%
 
3.15
%
 
2.44
%
 
2.77
%
Other
 
2
%
 
0% - 6%
 
2.63
%
 
1.72
%
 
13.50
%
 
2.07
%
Total pension assets
 
 
 
 
 
100.00
%
 
100.00
%
 
100.00
%
 
100.00
%
Schedule of Allocation of Plan Assets
The asset allocation is reviewed periodically to determine a suitable asset allocation which seeks to manage risk through portfolio diversification and takes into account, among other possible factors, the above-stated objectives, in conjunction with current funding levels, cash flow conditions and economic and industry trends. The following table summarizes the Company’s U.S. plan assets by category of investment and level within the fair value hierarchy as of the periods indicated:
 
 
December 31, 2014
 
December 31, 2013
U.S. Plans
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
$

 
$

 
$

 
$

 
$
46

 
$

 
$

 
$
46

Mutual funds
 
467

 

 

 
467

 
303

 

 

 
303

Debt securities:
 
 
 
 
 
 
 

 
 
 
 
 
 
 

Government debt securities
 
67

 

 

 
67

 
24

 
8

 

 
32

Corporate debt securities
 

 

 

 

 

 
159

 

 
159

Mutual funds(1)
 
473

 

 

 
473

 
251

 

 

 
251

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 

 
26

 

 
26

 

 
23

 

 
23

Other:
 
 
 
 
 
 
 

 
 
 
 
 
 
 

Cash and cash equivalents
 
4

 

 

 
4

 
56

 

 

 
56

Other investments
 

 
24

 

 
24

 
40

 
31

 

 
71

Total plan assets
 
$
1,011

 
$
50

 
$

 
$
1,061

 
$
720

 
$
221

 
$

 
$
941

(1)
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
Fair Value Of Plan Assets By Category / Level (Foreign)
The investment strategy of the foreign plans seeks to maximize return on investment while minimizing risk. The assumed asset allocation has less exposure to equities in order to closely match market conditions and near term forecasts. The following table summarizes the Company’s foreign plan assets by category of investment and level within the fair value hierarchy as of December 31, 2014 and 2013:
 
 
December 31, 2014
 
December 31, 2013
Foreign Plans
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
$
21

 
$

 
$

 
$
21

 
$
23

 
$

 
$

 
$
23

Mutual funds
 
274

 

 

 
274

 
322

 

 

 
322

Private equity(1)
 

 

 
237

 
237

 

 

 
370

 
370

Debt securities:
 
 
 
 
 
 
 

 
 
 
 
 
 
 

Certificates of deposit
 

 
3

 

 
3

 

 
2

 

 
2

Unsecured debentures
 

 
10

 

 
10

 

 
13

 

 
13

Government debt securities
 
12

 
98

 

 
110

 
12

 
95

 

 
107

Mutual funds(2)
 
215

 
2,236

 

 
2,451

 
174

 
2,410

 

 
2,584

Other debt securities
 

 
6

 

 
6

 

 
9

 

 
9

Real estate:
 
 
 
 
 
 
 

 
 
 
 
 
 
 

Real estate(1)
 

 

 
103

 
103

 

 

 
100

 
100

Other:
 
 
 
 
 
 
 

 
 
 
 
 
 
 

Cash and cash equivalents
 
1

 

 

 
1

 
15

 

 

 
15

Participant loans(3)
 

 

 
52

 
52

 

 

 
60

 
60

Other assets
 

 

 
4

 
4

 

 

 

 

Total plan assets
 
$
523

 
$
2,353

 
$
396

 
$
3,272

 
$
546

 
$
2,529

 
$
530

 
$
3,605

(1) 
Plan assets of our Brazilian subsidiaries are invested in private equities and commercial real estate through the plan administrator in Brazil. The fair value of these assets is determined using the income approach through annual appraisals based on a discounted cash flow analysis.
(2) 
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
(3) 
Loans to participants are stated at cost, which approximates fair value.
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
The following table presents a reconciliation of all plan assets measured at fair value using significant unobservable inputs (Level 3) for the periods indicated:
 
 
December 31,
 
 
2014
 
2013
 
 
(in millions)
Balance at January 1
 
$
530

 
$
635

Actual return on plan assets:
 
 
 
 
Returns relating to assets still held at reporting date
 
(87
)
 
(26
)
Purchases, sales and settlements, net
 
1

 

Transfers of (assets) liabilities into Level 3
 
5

 

Change due to exchange rate changes
 
(53
)
 
(79
)
Balance at December 31
 
$
396

 
$
530

Scheduled Cash Flows For Employer Contributions And Expected Future Benefit Payments
The following table summarizes the estimated cash flows for U.S. and foreign expected employer contributions and expected future benefit payments, both domestic and foreign:
 
 
U.S.
 
Foreign
 
 
(in millions)
Expected employer contribution in 2015
 
$
27

 
$
101

Expected benefit payments for fiscal year ending:
 
 
 
 
2015
 
63

 
352

2016
 
65

 
365

2017
 
67

 
378

2018
 
69

 
392

2019
 
71

 
406

2020 - 2024
 
376

 
2,228