XML 79 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Acquisitions (Tables)
12 Months Ended
Jun. 30, 2012
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Purchase
Price
Allocation
 
Intangible assets subject to amortization
  $ 2,184  
Goodwill
    7  
Total purchase price
  $ 2,191  
   
Purchase
Price
Allocation
 
Intangible assets subject to amortization
  $ 813  
Accounts receivable
    62  
Goodwill
    5  
Accrued expenses
    (213 )
Total purchase price
  $ 667  
   
Purchase
Price
Allocation
 
Intangible assets subject to amortization
  $ 2,707  
Goodwill
    371  
Accounts receivable
    1,041  
Prepaid expenses and inventory
    82  
Accounts payable
    (120 )
Deferred revenue
    (2,148 )
Total purchase price
  $ 1,933  
   
Purchase Price Allocation
 
Accounts receivable
 
$
743
 
Prepaid and other current assets
   
79
 
Fixed assets
   
14
 
Intangible assets subject to amortization
   
2,199
 
Goodwill
   
1,860
 
Accounts payable
   
(57
)
Deferred revenue
   
(240
)
Accrued expenses and other current liabilities
   
(226
)
Other long term liabilities – contingent consideration
   
(871
)
Total purchase price, net of cash acquired
 
$
3,501
 
   
Purchase Price
Allocation
 
Accounts receivable
 
$
522
 
Prepaid expenses
   
43
 
Fixed assets
   
1
 
Intangible assets subject to amortization
   
763
 
Goodwill
   
1,317
 
Accounts payable
   
(8
)
Accrued expenses and other liabilities
   
(79
)
Contingent consideration other long term liabilities
   
(498
)
Total Purchase Price
 
$
2,061
 
Cyto Management System [Member]
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Amount Assigned
 
Weighted Average Amortization Period
 
Risk-Adjusted
Discount Rate
Used in Purchase Price
Allocation
 
Amortizable Intangible Assets
                   
Tradename
 
$
13
 
2.0
  years      
22.6%
   
Purchased technology
   
1,721
 
5.0
  years     24.0%
–
22.6%  
Customer backlog
   
68
 
4
  months      
22.6%
   
Customer relationships
   
369
 
9.0
  years     23.0%
–
25.0%  
Non-compete agreements
   
13
 
6
  months      
23.0%
   
   
$
2,184
                   
                           
Goodwill
 
$
7
                   
Transtem LLC [Member]
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Amount Assigned
 
Weighted Average Amortization Period (years)
 
Risk-Adjusted
Discount Rate
Used in Purchase Price
Allocation
 
Amortizable Intangible Assets
               
Purchased technology
 
$
813
 
5.0
    24.0%
–
22.6%  
                       
Goodwill
 
$
5
               
CareCentric [Member]
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Amount Assigned
 
Weighted Average Amortization Period
 
Risk-Adjusted
Discount Rate
Used in Purchase Price
Allocation
 
Amortizable Intangible Assets
                 
Purchased technology
 
$
1,302
 
5.0
  years    
35.0%
 
Customer relationships
   
997
 
5.0
  years    
35.0%
 
Customer relationships
   
371
 
6.0
  years    
22.5%
 
Customer Backlog
   
26
 
1
  month    
22.5%
 
Tradename
   
11
 
4.0
  years    
35.0%
 
   
$
2,707
               
                       
Goodwill
 
$
371
               
HAI [Member]
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Amount Assigned
 
Weighted Average Amortization Period
 
Risk-Adjusted
Discount Rate
Used in Purchase Price
Allocation
 
Amortizable Intangible Assets
                 
Purchased technology
 
$
756
 
5.0
  years    
19.1%
 
Customer relationships
   
1,285
 
6.0
  years    
19.1%
 
Customer Backlog
   
158
 
13
  months    
19.1%
 
   
$
2,199
               
                       
Goodwill
 
$
1,860
               
ARI [Member]
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Amount Assigned
 
Weighted
Average
Amortization
Period (years)
 
Risk-Adjusted
Discount Rate
Used in Purchase Price
Allocation
Amortizable Intangible Assets
           
Customer relationships
 
$
763
 
6.0
 
17.0%
               
Goodwill
 
$
1,317