XML 67 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS, NET (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2024, 2023, and 2022, were as follows:
(in thousands)CAGWaterLPDOtherConsolidated Total
Balance as of December 31, 2021$327,171 $11,939 $13,704 $6,531 $359,345 
Business combinations1,641 6,857 — — 8,498 
Impact of changes in foreign currency exchange rates(5,330)(897)179 — (6,048)
Balance as of December 31, 2022$323,482 $17,899 $13,883 $6,531 $361,795 
Business combinations— — — — — 
Impact of changes in foreign currency exchange rates2,740 321 1,105 — 4,166 
Balance as of December 31, 2023$326,222 $18,220 $14,988 $6,531 $365,961 
Business combinations45,782 — — — 45,782 
Impact of changes in foreign currency exchange rates(5,029)(109)(1,505)— (6,643)
Balance as of December 31, 2024$366,975 $18,111 $13,483 $6,531 $405,100 
Schedule of Estimated Useful Lives for Intangible Assets
We provide for amortization primarily using the straight-line method by charges to income in amounts that allocate the intangible assets over their estimated useful lives as follows:
Asset Classification Estimated Useful Life
  
Customer-related intangible assets (1)
3 to 17 years
Product rights (2)
 
5 to 15 years
Noncompete agreements 
3 to 5 years
Schedule of Intangible Assets Other Than Goodwill
Intangible assets other than goodwill consisted of the following:
(in thousands)December 31, 2024December 31, 2023
CostAccumulated AmortizationNetCostAccumulated AmortizationNet
Customer-related intangible assets (1)
$110,860 $44,617 $66,243 $102,217 $37,782 $64,435 
Product rights (2)
55,117 14,161 40,956 27,317 8,606 18,711 
Noncompete agreements6,570 2,093 4,477 4,012 2,658 1,354 
Total
$172,547 $60,871 $111,676 $133,546 $49,046 $84,500 
The table above reflect the effects of foreign currency exchange rates, and excludes fully amortized intangible assets.
(1)Customer-related intangible assets are comprised of customer lists and customer relationships acquired from third parties.
(2)Product rights comprise certain technologies, intellectual property, licenses, and trade names acquired from third parties.
Schedule of Expected Amortization Expense
As of December 31, 2024, the aggregate amortization expense associated with intangible assets is estimated to be as follows for each of the next five years and thereafter:
(in thousands)Amortization Expense
 
2025$19,040 
202618,779 
202717,438 
202815,245 
202912,013 
Thereafter29,161 
Total amortization
$111,676