XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 112,546,000 $ 144,454,000
Accounts receivable, net of allowance of $8,265 in 2022 and $5,668 in 2021 400,619,000 368,348,000
Inventories 367,823,000 269,030,000
Other current assets 220,489,000 173,823,000
Total current assets 1,101,477,000 955,655,000
Long-Term Assets:    
Property and equipment, net 649,474,000 587,667,000
Operating lease right-of-use assets 118,618,000 105,101,000
Goodwill 361,795,000 359,345,000
Intangible assets, net 97,672,000 99,035,000
Other long-term assets 417,729,000 330,400,000
Total long-term assets 1,645,288,000 1,481,548,000
TOTAL ASSETS 2,746,765,000 2,437,203,000
Current Liabilities:    
Accounts payable 110,221,000 116,140,000
Accrued liabilities 433,662,000 458,909,000
Credit facility 579,000,000 73,500,000
Current portion of long-term debt 74,982,000 74,996,000
Current portion of deferred revenue 37,938,000 40,034,000
Total current liabilities 1,235,803,000 763,579,000
Long-Term Liabilities:    
Deferred income tax liabilities 8,150,000 8,935,000
Long-term debt, net of current portion 694,387,000 775,205,000
Long-term deferred revenue, net of current portion 30,862,000 41,174,000
Long-term operating lease liabilities 101,239,000 87,377,000
Other long-term liabilities 67,587,000 70,941,000
Total long-term liabilities 902,225,000 983,632,000
Total liabilities 2,138,028,000 1,747,211,000
Commitments and Contingencies (Note 16)
Stockholders’ Equity:    
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 107,193 shares in 2022 and 106,878 shares in 2021; Outstanding: 82,894 shares in 2022 and 84,562 shares in 2021 10,719,000 10,688,000
Additional paid-in capital 1,463,215,000 1,377,320,000
Deferred stock units: Outstanding: 58 units in 2022 and 90 units in 2021 5,182,000 5,719,000
Retained earnings 3,599,529,000 2,920,440,000
Accumulated other comprehensive loss (77,796,000) (53,484,000)
Treasury stock, at cost: 24,299 shares in 2022 and 22,317 shares in 2021 (4,392,112,000) (3,570,691,000)
Total IDEXX Laboratories, Inc. stockholders’ equity 608,737,000 689,992,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,746,765,000 $ 2,437,203,000