XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Deferred Stock Units
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Non-controlling Interest
Balance beginning of period (in shares) at Dec. 31, 2020   106,457            
Balance beginning of period at Dec. 31, 2020 $ 632,795 $ 10,646 $ 1,294,849 $ 4,503 $ 2,175,595 $ (53,615) $ (2,799,890) $ 707
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 204,289       204,257     32
Other comprehensive income (loss), net (5,921)         (5,921)    
Repurchases of common stock, net (154,033)           (154,033)  
Common stock issued under stock plans, including excess tax benefit (in shares)   219            
Common stock issued under stock plans, including excess tax benefit 17,430 $ 22 17,408          
Share-based compensation cost 8,875   8,829 46        
Balance end of period (in shares) at Mar. 31, 2021   106,676            
Balance end of period at Mar. 31, 2021 703,435 $ 10,668 1,321,086 4,549 2,379,852 (59,536) (2,953,923) 739
Balance beginning of period (in shares) at Dec. 31, 2020   106,457            
Balance beginning of period at Dec. 31, 2020 632,795 $ 10,646 1,294,849 4,503 2,175,595 (53,615) (2,799,890) 707
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 406,895              
Other comprehensive income (loss), net 5,224              
Balance end of period (in shares) at Jun. 30, 2021   106,748            
Balance end of period at Jun. 30, 2021 748,223 $ 10,675 1,339,413 5,630 2,582,434 (48,391) (3,142,301) 763
Balance beginning of period (in shares) at Mar. 31, 2021   106,676            
Balance beginning of period at Mar. 31, 2021 703,435 $ 10,668 1,321,086 4,549 2,379,852 (59,536) (2,953,923) 739
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 202,606       202,582     24
Other comprehensive income (loss), net 11,145         11,145    
Repurchases of common stock, net (188,378)           (188,378)  
Common stock issued under stock plans, including excess tax benefit (in shares)   72            
Common stock issued under stock plans, including excess tax benefit 9,778 $ 7 9,771          
Deferred stock units activity 0   (1,035) 1,035        
Share-based compensation cost 9,637   9,591 46        
Balance end of period (in shares) at Jun. 30, 2021   106,748            
Balance end of period at Jun. 30, 2021 $ 748,223 $ 10,675 1,339,413 5,630 2,582,434 (48,391) (3,142,301) 763
Balance beginning of period (in shares) at Dec. 31, 2021 106,878 106,878            
Balance beginning of period at Dec. 31, 2021 $ 689,992 $ 10,688 1,377,320 5,719 2,920,440 (53,484) (3,570,691) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 193,965       193,965      
Other comprehensive income (loss), net 6,136         6,136    
Repurchases of common stock, net (273,058)           (273,058)  
Common stock issued under stock plans, including excess tax benefit (in shares)   125            
Common stock issued under stock plans, including excess tax benefit 11,590 $ 12 11,583 (5)        
Share-based compensation cost 11,173   11,122 51        
Balance end of period (in shares) at Mar. 31, 2022   107,003            
Balance end of period at Mar. 31, 2022 $ 639,798 $ 10,700 1,400,025 5,765 3,114,405 (47,348) (3,843,749) 0
Balance beginning of period (in shares) at Dec. 31, 2021 106,878 106,878            
Balance beginning of period at Dec. 31, 2021 $ 689,992 $ 10,688 1,377,320 5,719 2,920,440 (53,484) (3,570,691) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 325,944              
Other comprehensive income (loss), net $ (14,221)              
Balance end of period (in shares) at Jun. 30, 2022 107,075 107,075            
Balance end of period at Jun. 30, 2022 $ 457,008 $ 10,707 1,419,709 5,170 3,246,384 (67,705) (4,157,257) 0
Balance beginning of period (in shares) at Mar. 31, 2022   107,003            
Balance beginning of period at Mar. 31, 2022 639,798 $ 10,700 1,400,025 5,765 3,114,405 (47,348) (3,843,749) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 131,979       131,979      
Other comprehensive income (loss), net (20,357)         (20,357)    
Repurchases of common stock, net (313,508)           (313,508)  
Common stock issued under stock plans, including excess tax benefit (in shares)   72            
Common stock issued under stock plans, including excess tax benefit 6,726 $ 7 7,779 (1,060)        
Deferred stock units activity 0   (459) 459        
Share-based compensation cost $ 12,370   12,364 6        
Balance end of period (in shares) at Jun. 30, 2022 107,075 107,075            
Balance end of period at Jun. 30, 2022 $ 457,008 $ 10,707 $ 1,419,709 $ 5,170 $ 3,246,384 $ (67,705) $ (4,157,257) $ 0