XML 111 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 144,454 $ 383,928
Accounts receivable, net of allowance of $5,668 in 2021 and $6,784 in 2020 368,348 331,429
Inventories 269,030 209,873
Other current assets 173,823 137,508
Total current assets 955,655 1,062,738
Long-Term Assets:    
Property and equipment, net 587,667 555,167
Operating lease right-of-use assets 105,101 91,171
Goodwill 359,345 243,347
Intangible assets, net 99,035 52,543
Other long-term assets 330,400 289,595
Total long-term assets 1,481,548 1,231,823
TOTAL ASSETS 2,437,203 2,294,561
Current Liabilities:    
Accounts payable 116,140 74,558
Accrued liabilities 458,909 415,648
Line of credit 73,500 0
Current portion of long-term debt 74,996 49,988
Current portion of deferred revenue 40,034 42,567
Total current liabilities 763,579 582,761
Long-Term Liabilities:    
Deferred income tax liabilities 8,935 11,707
Long-term debt, net of current portion 775,205 858,492
Long-term deferred revenue, net of current portion 41,174 46,163
Long-term operating lease liabilities 87,377 77,039
Other long-term liabilities 70,941 85,604
Total long-term liabilities 983,632 1,079,005
Total liabilities 1,747,211 1,661,766
Commitments and Contingencies (Note 16)
Stockholders’ Equity:    
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 106,878 shares in 2021 and 106,457 shares in 2020; Outstanding: 84,562 shares in 2021 and 85,449 shares in 2020 10,688 10,646
Additional paid-in capital 1,377,320 1,294,849
Deferred stock units: Outstanding: 90 units in 2021 and 87 units in 2020 5,719 4,503
Retained earnings 2,920,440 2,175,595
Accumulated other comprehensive loss (53,484) (53,615)
Treasury stock, at cost: 22,317 shares in 2021 and 21,008 shares in 2020 (3,570,691) (2,799,890)
Total IDEXX Laboratories, Inc. stockholders’ equity 689,992 632,088
Noncontrolling interest 0 707
Total stockholders’ equity 689,992 632,795
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,437,203 $ 2,294,561