XML 16 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 145,203 $ 383,928
Accounts receivable, net 376,760 331,429
Inventories 258,484 209,873
Other current assets 157,590 137,508
Total current assets 938,037 1,062,738
Long-Term Assets:    
Property and equipment, net 573,385 555,167
Operating lease right-of-use assets 106,962 91,171
Goodwill 355,240 243,347
Intangible assets, net 94,976 52,543
Other long-term assets 317,144 289,595
Total long-term assets 1,447,707 1,231,823
TOTAL ASSETS 2,385,744 2,294,561
Current Liabilities:    
Accounts payable 86,684 74,558
Accrued liabilities 431,047 415,648
Current portion of long-term debt 74,990 49,988
Current portion of deferred revenue 41,128 42,567
Total current liabilities 633,849 582,761
Long-Term Liabilities:    
Deferred income tax liabilities 15,306 11,707
Long-term debt, net of current portion 778,025 858,492
Long-term deferred revenue, net of current portion 40,391 46,163
Long-term operating lease liabilities 89,720 77,039
Other long-term liabilities 72,993 85,604
Total long-term liabilities 996,435 1,079,005
Total liabilities 1,630,284 1,661,766
Commitments and Contingencies (Note 16)
Stockholders’ Equity:    
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 106,806 shares in 2021 and 106,457 shares in 2020; Outstanding: 84,880 shares in 2021 and 85,449 shares in 2020 10,681 10,646
Additional paid-in capital 1,358,813 1,294,849
Deferred stock units: Outstanding: 90 units in 2021 and 87 units in 2020 5,669 4,503
Retained earnings 2,757,669 2,175,595
Accumulated other comprehensive loss (52,057) (53,615)
Treasury stock, at cost: 21,926 shares in 2021 and 21,008 shares in 2020 (3,326,021) (2,799,890)
Total IDEXX Laboratories, Inc. stockholders’ equity 754,754 632,088
Noncontrolling interest 706 707
Total stockholders’ equity 755,460 632,795
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,385,744 $ 2,294,561