XML 62 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Summary of Segment Performance The following tables reflect adjustments to previously reported costs in our Unallocated segment, that are now allocated to our CAG, Water, LPD and Other segments:
    For the year ended December 31, 2019:
(in thousands)
CAGWaterLPDOtherUnallocated
Cost of sales$(247)$(11)$(14)$(6)$278 
Gross profit247 11 14 (278)
Operating Expenses:
Sales and marketing$(239)$(11)$(13)$— $263 
General and administrative13,004 501 625 1,363 (15,493)
Research and development16,479 33 41 — (16,553)
Total operating expenses29,244 523 653 1,363 (31,783)
Income from operations$(28,997)$(512)$(639)$(1,357)$31,505 

    For the year ended December 31, 2018:

(in thousands)
CAGWaterLPDOtherUnallocated
Cost of sales$(1,540)$(69)$(87)$(35)$1,731 
Gross profit1,540 69 87 35 (1,731)
Operating Expenses:
Sales and marketing$(574)$(25)$(32)$— $631 
General and administrative3,316 66 81 1,145 (4,608)
Research and development15,658 (4)(4)— (15,650)
Total operating expenses18,400 37 45 1,145 (19,627)
Income from operations$(16,860)$32 $42 $(1,110)$17,896 
    The following tables reflect the impact to previously reported segment gross profit margin, operating income margin and operating expenses as a percentage of revenue, due to the allocation of these costs to our CAG, Water, LPD and Other segments:

    For the year ended December 31, 2019:
CAGWaterLPDOther
Cost of sales— %— %— %— %
Gross profit— %— %— %— %
Operating Expenses:
Sales and marketing— %— %— %— %
General and administrative0.6 %0.4 %0.5 %6.1 %
Research and development0.8 %— %— %— %
Total operating expenses1.4 %0.4 %0.5 %6.1 %
Income from operations(1.4)%(0.4)%(0.5)%(6.1)%

    For the year ended December 31, 2018:

CAGWaterLPDOther
Cost of sales(0.1)%(0.1)%(0.1)%(0.2)%
Gross profit0.1 %0.1 %0.1 %0.2 %
Operating Expenses:
Sales and marketing— %— %— %— %
General and administrative0.2 %0.1 %0.1 %5.2 %
Research and development0.8 %— %— %— %
Total operating expenses1.0 %— %— %5.2 %
Income from operations(0.9)%— %— %(5.0)%
    The following is a summary of segment performance:
(in thousands)For the Years Ended December 31,
CAGWaterLPDOtherConsolidated Total
2020     
Revenue$2,385,765 $128,625 $145,845 $46,420 $2,706,655 
Income from operations$574,887 $58,867 $40,008 $20,762 $694,524 
Interest expense, net(32,539)
Income before provision for income taxes661,985 
Provision for income taxes79,854 
Net income582,131 
Less: Net income attributable to noncontrolling interest355 
Net income attributable to IDEXX Laboratories, Inc. stockholders$581,776 
Depreciation and amortization$84,697 $2,630 $4,070 $4,601 $95,998 
2019
Revenue$2,119,183 $132,850 $132,635 $22,240 $2,406,908 
Income from operations$462,605 $61,923 $24,735 $3,583 $552,846 
Interest expense, net(30,628)
Income before provision for income taxes522,218 
Provision for income taxes94,426 
Net income427,792 
Less: Net income attributable to noncontrolling interest72 
Net income attributable to IDEXX Laboratories, Inc. stockholders$427,720 
Depreciation and amortization$77,620 $2,794 $4,007 $3,590 $88,011 
2018
Revenue$1,935,428 $125,198 $130,581 $22,035 $2,213,242 
Income from operations$412,623 $56,639 $19,454 $2,619 $491,335 
Interest expense, net(33,593)
Income before provision for income taxes457,742 
Provision for income taxes80,695 
Net income377,047 
Less: Net income attributable to noncontrolling interest16 
Net income attributable to IDEXX Laboratories, Inc. stockholders$377,031 
Depreciation and amortization$72,789 $2,592 $4,094 $3,703 $83,178 
Schedule of Net Long-Lived Assets by Principal Geographic Areas Net long-lived assets, consisting of net property and equipment, are subject to geographic risks because they are generally difficult to move and to effectively utilize in another geographic area in a reasonable time period and because they are relatively illiquid. Net long-lived assets by principal geographic areas were as follows:
(in thousands)
December 31, 2020December 31, 2019
Americas  
United States$412,700 $401,248 
Brazil20,797 22,274 
Canada4,993 7,784 
438,490 431,306 
Europe, the Middle East and Africa
Germany67,354 52,032 
United Kingdom10,191 12,114 
Netherlands15,267 13,586 
France2,062 2,061 
Switzerland3,743 3,508 
Other3,668 3,395 
102,285 86,696 
Asia Pacific Region
Japan4,503 5,409 
Australia3,304 4,088 
Other6,585 6,346 
14,392 15,843 
Total$555,167 $533,845