XML 118 R101.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Summary of Segment Performance) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Gross profit $ 1,571,040 $ 1,365,549 $ 1,241,542
Sales and marketing 434,435 418,193 387,406
General and administrative 300,832 261,317 244,938
Research and development 141,249 133,193 117,863
Income from operations 694,524 552,846 491,335
Revenue 2,706,655 2,406,908 2,213,242
Interest expense, net (32,539) (30,628) (33,593)
Income before provision for income taxes 661,985 522,218 457,742
Provision for income taxes 79,854 94,426 80,695
Net income 582,131 427,792 377,047
Less: Net income attributable to noncontrolling interest 355 72 16
Net income attributable to IDEXX Laboratories, Inc. stockholders 581,776 427,720 377,031
Depreciation and amortization 95,998 88,011 83,178
CAG      
Segment Reporting Information [Line Items]      
Revenue 2,385,765 2,119,183 1,935,428
Water      
Segment Reporting Information [Line Items]      
Revenue 128,625 132,850 125,198
LPD      
Segment Reporting Information [Line Items]      
Revenue 145,845 132,635 130,581
Other      
Segment Reporting Information [Line Items]      
Revenue 46,420 22,240 22,035
Operating Segments | CAG      
Segment Reporting Information [Line Items]      
Income from operations 574,887 462,605 412,623
Revenue 2,385,765 2,119,183 1,935,428
Depreciation and amortization 84,697 77,620 72,789
Operating Segments | CAG | Restatement Adjustment      
Segment Reporting Information [Line Items]      
Cost of sales   (247) (1,540)
Gross profit   247 1,540
Sales and marketing   (239) (574)
General and administrative   13,004 3,316
Research and development   16,479 15,658
Total operating expenses   29,244 18,400
Income from operations   $ (28,997) $ (16,860)
Operating Segments | CAG | Previously Reported      
Segment Reporting Information [Line Items]      
Cost of sales, percentage   0.00% (0.10%)
Gross profit, percentage   0.00% 0.10%
Sales and marketing, percentage   0.00% 0.00%
General and administrative, percentage   0.60% 0.20%
Research and development, percentage   0.80% 0.80%
Total operating expenses, percentage   1.40% 1.00%
Income from operations, percentage   (1.40%) (0.90%)
Operating Segments | Water      
Segment Reporting Information [Line Items]      
Income from operations 58,867 $ 61,923 $ 56,639
Revenue 128,625 132,850 125,198
Depreciation and amortization 2,630 2,794 2,592
Operating Segments | Water | Restatement Adjustment      
Segment Reporting Information [Line Items]      
Cost of sales   (11) (69)
Gross profit   11 69
Sales and marketing   (11) (25)
General and administrative   501 66
Research and development   33 (4)
Total operating expenses   523 37
Income from operations   $ (512) $ 32
Operating Segments | Water | Previously Reported      
Segment Reporting Information [Line Items]      
Cost of sales, percentage   0.00% (0.10%)
Gross profit, percentage   0.00% 0.10%
Sales and marketing, percentage   0.00% 0.00%
General and administrative, percentage   0.40% 0.10%
Research and development, percentage   0.00% 0.00%
Total operating expenses, percentage   0.40% 0.00%
Income from operations, percentage   (0.40%) 0.00%
Operating Segments | LPD      
Segment Reporting Information [Line Items]      
Income from operations 40,008 $ 24,735 $ 19,454
Revenue 145,845 132,635 130,581
Depreciation and amortization 4,070 4,007 4,094
Operating Segments | LPD | Restatement Adjustment      
Segment Reporting Information [Line Items]      
Cost of sales   (14) (87)
Gross profit   14 87
Sales and marketing   (13) (32)
General and administrative   625 81
Research and development   41 (4)
Total operating expenses   653 45
Income from operations   $ (639) $ 42
Operating Segments | LPD | Previously Reported      
Segment Reporting Information [Line Items]      
Cost of sales, percentage   0.00% (0.10%)
Gross profit, percentage   0.00% 0.10%
Sales and marketing, percentage   0.00% 0.00%
General and administrative, percentage   0.50% 0.10%
Research and development, percentage   0.00% 0.00%
Total operating expenses, percentage   0.50% 0.00%
Income from operations, percentage   (0.50%) 0.00%
Operating Segments | Other      
Segment Reporting Information [Line Items]      
Income from operations 20,762 $ 3,583 $ 2,619
Revenue 46,420 22,240 22,035
Depreciation and amortization $ 4,601 3,590 3,703
Operating Segments | Other | Restatement Adjustment      
Segment Reporting Information [Line Items]      
Cost of sales   (6) (35)
Gross profit   6 35
Sales and marketing   0 0
General and administrative   1,363 1,145
Research and development   0 0
Total operating expenses   1,363 1,145
Income from operations   $ (1,357) $ (1,110)
Operating Segments | Other | Previously Reported      
Segment Reporting Information [Line Items]      
Cost of sales, percentage   0.00% (0.20%)
Gross profit, percentage   0.00% 0.20%
Sales and marketing, percentage   0.00% 0.00%
General and administrative, percentage   6.10% 5.20%
Research and development, percentage   0.00% 0.00%
Total operating expenses, percentage   6.10% 5.20%
Income from operations, percentage   (6.10%) (5.00%)
Unallocated | Previously Reported      
Segment Reporting Information [Line Items]      
Cost of sales   $ 278 $ 1,731
Gross profit   (278) (1,731)
Sales and marketing   263 631
General and administrative   (15,493) (4,608)
Research and development   (16,553) (15,650)
Total operating expenses   (31,783) (19,627)
Income from operations   $ 31,505 $ 17,896