XML 103 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Estimated Useful Lives for Intangible Assets
We provide for amortization primarily using the straight-line method by charges to income in amounts that allocate the intangible assets over their estimated useful lives as follows:
Asset Classification
 
Estimated Useful Life

 
 
Customer-related intangible assets (1)
 
3 to 17 years
Product rights (2)
 
5 to 15 years
Noncompete agreements
 
3 to 5 years
(1)
Customer-related intangible assets are comprised of customer lists and customer relationships acquired from third parties.
(2)
Product rights comprise certain technologies, intellectual property, licenses, and trade names acquired from third parties.
Schedule of Intangible Assets Other Than Goodwill
Intangible assets other than goodwill consisted of the following:
(in thousands)
 
December 31, 2019
 
December 31, 2018

 
Cost
 
Accumulated Amortization
 
Net
 
Cost
 
Accumulated Amortization
 
Net
Customer-related intangible assets (1)
 
$
99,301

 
$
46,801

 
$
52,500

 
$
77,015

 
$
43,352

 
$
33,663

Product rights (2)
 
16,130

 
10,214

 
5,916

 
27,060

 
19,153

 
7,907

Noncompete agreements
 
170

 
118

 
52

 
856

 
601

 
255


 
$
115,601

 
$
57,133

 
$
58,468

 
$
104,931

 
$
63,106

 
$
41,825


The above table excludes fully amortized intangible assets for the periods presented.
(1)
Customer-related intangible assets are comprised of customer lists and customer relationships acquired from third parties.
(2)
Product rights comprise certain technologies, intellectual property, licenses, and trade names acquired from third parties.

Schedule of Expected Amortization Expense
At December 31, 2019, the aggregate amortization expense associated with intangible assets is estimated to be as follows for each of the next five years and thereafter:
(in thousands)
Amortization Expense

 

2020
$
9,782

2021
8,915

2022
7,697

2023
5,905

2024
4,917

Thereafter
21,252


$
58,468


    
Schedule of Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2019, 2018 and 2017, were as follows:
(in thousands)
 
CAG
 
Water
 
LPD
 
Other
 
Consolidated Total
Balance as of December 31, 2016
 
$
146,194

 
$
10,890

 
$
14,613

 
$
6,531

 
$
178,228

Business combinations
 
13,541

 

 

 

 
13,541

Impact of changes in foreign currency exchange rates
 
6,501

 
1,061

 
542

 

 
8,104

Balance as of December 31, 2017
 
$
166,236

 
$
11,951

 
$
15,155

 
$
6,531

 
$
199,873

Business combinations
 
20,282

 

 

 

 
20,282

Impact of changes in foreign currency exchange rates
 
(4,132
)
 
(730
)
 
(804
)
 

 
(5,666
)
Balance as of December 31, 2018
 
$
182,386

 
$
11,221

 
$
14,351

 
$
6,531

 
$
214,489

Business combinations
 
24,826

 

 

 

 
24,826

Impact of changes in foreign currency exchange rates
 
138

 
390

 
(119
)
 

 
409

Balance as of December 31, 2019
 
$
207,350

 
$
11,611

 
$
14,232

 
$
6,531

 
$
239,724