XML 44 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current Assets:    
Cash and cash equivalents $ 103,996 $ 123,794
Accounts receivable, net of reserves of $3,831 in 2019 and $4,702 in 2018 268,319 248,855
Inventories 204,893 173,303
Other current assets 126,174 108,220
Total current assets 703,382 654,172
Long-Term Assets:    
Property and equipment, net 496,584 437,270
Operating lease right-of-use assets (Notes 2 and 8) 78,977 0
Goodwill 212,171 214,489
Intangible assets, net 35,662 41,825
Other long-term assets 224,705 189,593
Total long-term assets 1,048,099 883,177
TOTAL ASSETS 1,751,481 1,537,349
Current Liabilities:    
Accounts payable 75,515 69,534
Accrued liabilities 278,626 260,683
Line of credit 229,500 398,937
Current portion of deferred revenue 42,986 41,290
Total current liabilities 626,627 770,444
Long-Term Liabilities:    
Deferred income tax liabilities 33,734 29,267
Long-term debt 696,634 601,348
Long-term deferred revenue, net of current portion 48,345 60,697
Long-term operating lease liabilities (Notes 2 and 8) 66,341 0
Other long-term liabilities 77,078 84,826
Total long-term liabilities 922,132 776,138
Total liabilities 1,548,759 1,546,582
Commitments and Contingencies (Note 16)
Stockholders’ Equity (Deficit):    
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 105,594 shares in 2019 and 105,087 shares in 2018; Outstanding: 85,888 shares in 2019 and 86,100 shares in 2018 10,559 10,509
Additional paid-in capital 1,189,554 1,138,216
Deferred stock units: Outstanding: 143 units in 2019 and 162 units in 2018 4,416 4,524
Retained earnings 1,505,152 1,167,928
Accumulated other comprehensive loss (45,565) (41,791)
Treasury stock, at cost: 19,707 shares in 2019 and 18,988 shares in 2018 (2,461,698) (2,288,899)
Total IDEXX Laboratories, Inc. stockholders’ equity (deficit) 202,418 (9,513)
Noncontrolling interest 304 280
Total stockholders’ equity (deficit) 202,722 (9,233)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 1,751,481 $ 1,537,349