XML 75 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Estimated Useful Lives for Intangible Assets
We provide for amortization primarily using the straight-line method by charges to income in amounts that allocate the intangible assets over their estimated useful lives as follows:
Asset Classification
 
Estimated Useful Life

 
 
Product rights(1)
 
5 to 15 years
Customer-related intangible assets(2)
 
3 to 17 years
Noncompete agreements
 
3 to 5 years
(1)
Product rights comprise certain technologies, intellectual property, licenses, and trade names acquired from third parties.
(2)
Customer-related intangible assets are comprised of customer lists and customer relationships acquired from third parties.
Schedule of Intangible Assets Other Than Goodwill
Intangible assets other than goodwill consisted of the following (in thousands):

 
December 31, 2018
 
December 31, 2017

 
Cost
 
Accumulated Amortization
 
Net
 
Cost
 
Accumulated Amortization
 
Net
Product rights(1)
 
27,060

 
19,153

 
7,907

 
32,558

 
25,251

 
7,307

Customer-related intangible assets(2)
 
77,015

 
43,352

 
33,663

 
80,398

 
44,382

 
36,016

Noncompete agreements
 
856

 
601

 
255

 
1,271

 
748

 
523


 
$
104,931

 
$
63,106

 
$
41,825

 
$
114,227

 
$
70,381

 
$
43,846

The above table excludes fully amortized intangible assets for the periods presented.
(1)
Product rights comprise certain technologies, licenses and trade names acquired from third parties.
(2)
Customer-related intangible assets are comprised of customer lists and customer relationships acquired from third parties.
Schedule of Expected Amortization Expense
At December 31, 2018, the aggregate amortization expense associated with intangible assets is estimated to be as follows for each of the next five years and thereafter (in thousands):

Amortization Expense

 

2019
$
8,450

2020
7,087

2021
6,232

2022
5,063

2023
3,330

Thereafter
11,663


$
41,825

Schedule of Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2018, 2017 and 2016, were as follows (in thousands):

 
CAG
 
Water
 
LPD
 
Other
 
Consolidated Total
Balance as of December 31, 2015
 
$
145,191

 
$
13,038

 
$
14,174

 
$
6,531

 
$
178,934

Business combinations
 
1,720

 

 

 

 
1,720

Impact of changes in foreign currency exchange rates
 
(717
)
 
(2,148
)
 
439

 

 
(2,426
)
Balance as of December 31, 2016
 
$
146,194

 
$
10,890

 
$
14,613

 
$
6,531

 
$
178,228

Business combinations
 
13,541

 

 

 

 
13,541

Impact of changes in foreign currency exchange rates
 
6,501

 
1,061

 
542

 

 
8,104

Balance as of December 31, 2017
 
$
166,236

 
$
11,951

 
$
15,155

 
$
6,531

 
$
199,873

Business combinations
 
20,282

 

 

 

 
20,282

Impact of changes in foreign currency exchange rates
 
(4,132
)
 
(730
)
 
(804
)
 

 
(5,666
)
Balance as of December 31, 2018
 
$
182,386

 
$
11,221

 
$
14,351

 
$
6,531

 
$
214,489