XML 68 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Summary Of The Most Significant Impacts Of The New Accounting Guidance
The cumulative effects of the changes made to our consolidated balance sheet as of January 1, 2018, in connection with the adoption of the New Revenue Standard were as follows (in thousands):

Consolidated Balance Sheet

 
 
 
 
 

Previous U.S. GAAP
December 31, 2017
(Reported)
 
New U.S. GAAP
January 1, 2018
 
Attributed to the
New Revenue Standard

 

 
 
 
 
ASSETS
 

 
 
 
 
Cash, cash equivalents and marketable securities
$
471,930

 
$
471,930

 
$

Accounts receivable
234,597

 
237,281

 
2,684

Inventories
164,318

 
163,184

 
(1,134
)
Property and equipment, net
379,096

 
379,096

 

Goodwill and intangible assets, net
243,719

 
243,719

 

Other assets
219,756

 
246,481

 
26,725

TOTAL ASSETS
$
1,713,416

 
$
1,741,691

 
$
28,275


 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
 
 
Accounts payable
$
66,968

 
$
66,968

 
$

Accrued liabilities
253,418

 
254,381

 
963

Deferred income tax liabilities
25,353

 
25,087

 
(266
)
Line of credit and long-term debt
1,261,075

 
1,261,075

 

Deferred revenue
64,726

 
110,158

 
45,432

Other long-term liabilities
95,718

 
82,840

 
(12,878
)
Total liabilities
1,767,258

 
1,800,509

 
33,251


 
 
 
 
 
Stockholders’ Deficit:
 
 
 
 
 
Retained earnings
803,545

 
798,569

 
(4,976
)
All other stockholders' deficit and noncontrolling interest
(857,387
)
 
(857,387
)
 

Total stockholders’ deficit
(53,842
)
 
(58,818
)
 
(4,976
)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$
1,713,416

 
$
1,741,691

 
$
28,275

    
The following tables compare the reported consolidated balance sheet, statements of income and cash flows, as of and for the year ended December 31, 2018, to the balances without the adoption of the New Revenue Standard ("previous U.S. GAAP") (in thousands):

Consolidated Balance Sheet

As of December 31, 2018

 
 
 
 
 

Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard

 
 
 

 
 
ASSETS
 
 
 

 
 
Cash and cash equivalents
$
123,794

 
$
123,794

 
$

Accounts receivable
245,189

 
248,855

 
3,666

Inventories
175,540

 
173,303

 
(2,237
)
Property and equipment, net
437,270

 
437,270

 

Goodwill and intangible assets, net
256,314

 
256,314

 

Other assets
253,339

 
297,813

 
44,474

TOTAL ASSETS
$
1,491,446

 
$
1,537,349

 
$
45,903


 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
 
 
Accounts payable
$
69,534

 
$
69,534

 
$

Accrued liabilities
252,723

 
260,683

 
7,960

Deferred income tax liabilities
34,424

 
29,267

 
(5,157
)
Line of credit and long-term debt
1,000,285

 
1,000,285

 

Deferred revenue
63,270

 
101,987

 
38,717

Other long-term liabilities
93,643

 
84,826

 
(8,817
)
Total liabilities
1,513,879

 
1,546,582

 
32,703


 
 
 
 
 
Stockholders’ Deficit:
 
 
 
 
 
Retained earnings
1,154,778

 
1,167,928

 
13,150

Accumulated other comprehensive (loss) income
(41,841
)
 
(41,791
)
 
50

All other stockholders' deficit and noncontrolling interest
(1,135,370
)
 
(1,135,370
)
 

Total stockholders’ deficit
(22,433
)
 
(9,233
)
 
13,200

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$
1,491,446

 
$
1,537,349

 
$
45,903


Consolidated Statement of Income

For the Year Ended December 31, 2018

 
 
 
 
 

Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard

 
 
 
 
 
Total revenue
$
2,154,902

 
$
2,213,242

 
$
58,340

Total cost of revenue
936,302

 
971,700

 
35,398

Gross profit
1,218,600

 
1,241,542

 
22,942


 
 
 
 
 
Total operating expense
752,268

 
750,207

 
(2,061
)
Income from operations
466,332

 
491,335

 
25,003

Interest expense
(34,744
)
 
(34,744
)
 

Interest income
2,198

 
1,151

 
(1,047
)
Income before provision for income taxes
433,786

 
457,742

 
23,956

Provision for income taxes
74,865

 
80,695

 
5,830

Net income
$
358,921

 
$
377,047

 
$
18,126

 
 
 
 
 
 

Condensed Consolidated Statement of Cash Flows

For the Year Ended December 31, 2018

 
 
 
 
 

Previous U.S. GAAP
 
New U.S. GAAP
(As Reported)
 
Attributed to the
New Revenue Standard
Cash Flows from Operating Activities:
 
 
 

 
 
Net income
$
358,921

 
$
377,047

 
$
18,126

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Benefit of deferred income taxes
3,482

 
1,209

 
(2,273
)
All other adjustments to reconcile net income to net cash provided by operating activities
113,468

 
113,468

 

Changes in assets and liabilities, net
(75,787
)
 
(91,640
)
 
(15,853
)
Net cash provided by operating activities
$
400,084

 
$
400,084

 
$