XML 50 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting

NOTE 15.      SEGMENT REPORTING



We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as CAG; water quality products (“Water”); and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as LPD. Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical intellectual property and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments. 



Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our reportable segments include: CAG, Water, LPD, and Other. Assets are not allocated to segments for internal reporting purposes.



CAG develops, designs, manufactures and distributes products and performs services for veterinarians and the bioresearch market, primarily related to diagnostics and information management. Water develops, designs, manufactures and distributes a range of products used in the detection of various microbiological parameters in water. LPD develops, designs, manufactures and distributes diagnostic tests and related instrumentation and performs services that are used to manage the health status of livestock and poultry, to improve bovine reproductive efficiency, and to ensure the quality and safety of milk and food. OPTI Medical develops, designs, manufactures and distributes point-of-care electrolyte and blood gas analyzers and related consumable products for the human medical diagnostics market.

 

The accounting policies of our segments are the same as those described in the summary of significant accounting policies in Note 2 except for inventories, as discussed below. Intersegment revenues, which are not included in the table below, were not material for the years ended December 31, 2017, 2016 and 2015.  



Certain costs are not allocated to our reportable segments and are instead reported under the caption “Unallocated Amounts”. These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional or country expenses, certain foreign currency revaluation gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are captured within Unallocated Amounts.



Effective January 1, 2016, we modified our management reporting to the Chief Operating Decision Maker to provide a more comprehensive view of the performance of our operating segments by including the capitalization and subsequent recognition of variances between standard and actual manufacturing costs, which adjusts the timing of cost recognition from when the variance is created to the period in which the related inventory is sold. Prior to January 1, 2016, the capitalization and subsequent recognition of these variances were not allocated to our operating segments and were instead reported under the caption “Unallocated Amounts”.



Below is our segment information (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 



 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,703,377 

 

$

114,395 

 

$

128,481 

 

$

22,805 

 

$

 -

 

$

1,969,058 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

363,557 

 

$

50,616 

 

$

16,464 

 

$

4,837 

 

$

(22,446)

 

$

413,028 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,971)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

381,057 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,788 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

263,269 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

263,144 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

71,835 

 

$

2,856 

 

$

5,052 

 

$

3,397 

 

$

 -

 

$

83,140 

Expenditures for long-lived assets (1)

 

$

64,759 

 

$

2,573 

 

$

3,021 

 

$

4,031 

 

$

 -

 

$

74,384 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,522,689 

 

$

103,579 

 

$

126,491 

 

$

22,664 

 

$

 -

 

$

1,775,423 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

301,342 

 

$

45,702 

 

$

18,914 

 

$

884 

 

$

(16,603)

 

$

350,239 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,393)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

321,846 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,792 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222,054 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

222,045 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

64,878 

 

$

3,098 

 

$

5,543 

 

$

4,699 

 

$

 -

 

$

78,218 

Expenditures for long-lived assets (1)

 

$

56,329 

 

$

2,102 

 

$

4,824 

 

$

1,532 

 

$

 -

 

$

64,787 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,356,287 

 

$

96,884 

 

$

127,143 

 

$

21,578 

 

$

-

 

$

1,601,892 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

233,319 

 

$

44,752 

 

$

27,157 

 

$

(137)

 

$

(5,179)

 

$

299,912 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,771)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

273,141 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,006 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,135 

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

192,078 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

60,715 

 

$

3,188 

 

$

4,367 

 

$

686 

 

$

 -

 

$

68,956 

Expenditures for long-lived assets (1)

 

$

69,371 

 

$

2,781 

 

$

9,110 

 

$

1,659 

 

$

 -

 

$

82,921 

__________

 (1)Expenditures for long-lived assets exclude expenditures for intangible assets. See Note 3 for information regarding acquisitions of intangible assets during the years ended December 31, 2017, 2016 and 2015.  



Revenue by product and service categories was as follows (in thousands):





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

 

2017 

 

 

2016 

 

 

2015 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

1,451,701 

 

$

1,281,262 

 

$

1,147,026 

IDEXX VetLab consumables

 

 

518,774 

 

 

451,456 

 

 

396,526 

Rapid assay products

 

 

205,309 

 

 

189,122 

 

 

182,670 

Reference laboratory diagnostic and consulting services

 

 

660,142 

 

 

581,067 

 

 

512,155 

CAG Diagnostics service and accessories

 

 

67,476 

 

 

59,617 

 

 

55,675 

CAG Diagnostics capital - instruments

 

 

119,963 

 

 

121,191 

 

 

98,502 

Veterinary software, services and diagnostic imaging systems

 

 

131,713 

 

 

120,236 

 

 

110,759 

CAG segment revenue

 

 

1,703,377 

 

 

1,522,689 

 

 

1,356,287 



 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

114,395 

 

 

103,579 

 

 

96,884 

LPD segment revenue

 

 

128,481 

 

 

126,491 

 

 

127,143 

Other segment revenue

 

 

22,805 

 

 

22,664 

 

 

21,578 



 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,969,058 

 

$

1,775,423 

 

$

1,601,892 

 

Revenue by principal geographic area, based on customers’ domiciles, was as follows (in thousands):





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

 

2017 

 

 

2016 

 

 

2015 

Americas

 

 

 

 

 

 

 

 

 

United States

 

$

1,203,547 

 

$

1,089,595 

 

$

980,281 

Canada

 

 

83,818 

 

 

74,923 

 

 

69,303 

Latin America

 

 

46,893 

 

 

38,872 

 

 

34,725 



 

 

1,334,258 

 

 

1,203,390 

 

 

1,084,309 



 

 

 

 

 

 

 

 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

Germany

 

 

88,328 

 

 

80,156 

 

 

73,395 

United Kingdom

 

 

80,149 

 

 

77,671 

 

 

74,879 

France

 

 

55,993 

 

 

51,204 

 

 

46,972 

Italy

 

 

31,889 

 

 

28,907 

 

 

25,903 

Spain

 

 

28,866 

 

 

24,268 

 

 

19,998 

Switzerland

 

 

17,913 

 

 

16,361 

 

 

15,631 

Netherlands

 

 

15,877 

 

 

14,049 

 

 

11,645 

Other

 

 

100,409 

 

 

83,147 

 

 

79,910 



 

 

419,424 

 

 

375,763 

 

 

348,333 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

Australia

 

 

56,994 

 

 

52,871 

 

 

49,274 

China

 

 

55,810 

 

 

48,257 

 

 

40,619 

Japan

 

 

53,344 

 

 

51,544 

 

 

43,171 

Other

 

 

49,228 

 

 

43,598 

 

 

36,186 



 

 

215,376 

 

 

196,270 

 

 

169,250 

Total

 

$

1,969,058 

 

$

1,775,423 

 

$

1,601,892 



Net long-lived assets, consisting of net property and equipment, are subject to geographic risks because they are generally difficult to move and to effectively utilize in another geographic area in a reasonable time period and because they are relatively illiquid. Net long-lived assets by principal geographic areas were as follows (in thousands):





 

 

 

 

 

 

 

 

 



 

 

 

 

December 31,

 

December 31,



 

 

 

 

 

2017 

 

 

2016 

Americas

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

$

310,696 

 

$

298,944 

Brazil

 

 

 

 

 

17,030 

 

 

17,910 

Canada

 

 

 

 

 

2,238 

 

 

1,977 



 

 

 

 

 

329,964 

 

 

318,831 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

11,528 

 

 

9,127 

Germany

 

 

 

 

 

7,522 

 

 

5,040 

Netherlands

 

 

 

 

 

8,225 

 

 

5,948 

France

 

 

 

 

 

2,305 

 

 

2,428 

Switzerland

 

 

 

 

 

1,755 

 

 

2,450 

Other

 

 

 

 

 

3,838 

 

 

3,490 



 

 

 

 

 

35,173 

 

 

28,483 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

Japan

 

 

 

 

 

4,065 

 

 

2,469 

Australia

 

 

 

 

 

4,426 

 

 

4,185 

Other

 

 

 

 

 

5,468 

 

 

3,454 



 

 

 

 

 

13,959 

 

 

10,108 

Total

 

 

 

 

$

379,096 

 

$

357,422