XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 15.     Segment Reporting 

  

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and improve dairy efficiency, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments.



Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts.” These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional or country expenses, certain foreign currency revaluation gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are captured within Unallocated Amounts.



The following is a summary of segment performance for the three and nine months ended September 30, 2017 and 2016 (in thousands):







 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended September 30,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

426,686 

 

$

31,030 

 

$

28,396 

 

$

5,864 

 

$

 -

 

$

491,976 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

89,271 

 

$

14,505 

 

$

902 

 

$

2,114 

 

$

(6,379)

 

$

100,413 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,364)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92,049 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,535 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,514 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

70,511 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

385,288 

 

$

27,862 

 

$

29,799 

 

$

5,359 

 

$

 -

 

$

448,308 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

77,493 

 

$

12,442 

 

$

3,026 

 

$

1,008 

 

$

(5,510)

 

$

88,459 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,935)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,524 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,072 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,452 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

56,455 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Nine Months Ended September 30,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,269,861 

 

$

85,531 

 

$

91,266 

 

$

16,279 

 

$

 -

 

$

1,462,937 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

277,857 

 

$

38,421 

 

$

9,880 

 

$

3,275 

 

$

(14,213)

 

$

315,220 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,849)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

291,371 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,392 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

224,979 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

224,887 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,143,150 

 

$

79,243 

 

$

93,511 

 

$

16,523 

 

$

 -

 

$

1,332,427 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

229,858 

 

$

34,864 

 

$

12,665 

 

$

(749)

 

$

(10,224)

 

$

266,414 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,695)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244,719 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,036 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

169,683 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

169,676 

 







The following is a summary of revenue by product and service category for the three and nine months ended September 30, 2017 and 2016 (in thousands): 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended

 

For the Nine Months Ended

 



 

September 30,

 

September 30,

 



 

 

2017 

 

 

2016 

 

 

2017 

 

 

2016 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

364,937 

 

$

324,603 

 

$

1,091,936 

 

$

969,097 

 

IDEXX VetLab consumables

 

 

129,434 

 

 

113,964 

 

 

385,081 

 

 

336,493 

 

Rapid assay products

 

 

50,924 

 

 

48,720 

 

 

159,085 

 

 

147,583 

 

Reference laboratory diagnostic and consulting services

 

 

167,851 

 

 

146,672 

 

 

498,218 

 

 

440,514 

 

CAG Diagnostics service and accessories

 

 

16,728 

 

 

15,247 

 

 

49,552 

 

 

44,507 

 

CAG Diagnostics capital - instruments

 

 

29,119 

 

 

31,255 

 

 

83,018 

 

 

86,063 

 

Veterinary software, services and diagnostic imaging systems

 

 

32,630 

 

 

29,430 

 

 

94,907 

 

 

87,990 

 

CAG segment revenue

 

 

426,686 

 

 

385,288 

 

 

1,269,861 

 

 

1,143,150 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

31,030 

 

 

27,862 

 

 

85,531 

 

 

79,243 

 

LPD segment revenue

 

 

28,396 

 

 

29,799 

 

 

91,266 

 

 

93,511 

 

Other segment revenue

 

 

5,864 

 

 

5,359 

 

 

16,279 

 

 

16,523 

 

Total revenue

 

$

491,976 

 

$

448,308 

 

$

1,462,937 

 

$

1,332,427 

 





During the fourth quarter of 2016, we modified our management reporting and reclassified the location of SNAP Pro service plans previously located in CAG Diagnostics capital - instruments to CAG Diagnostics service and accessories. The amount of revenue reclassified was $0.4 million during the three months ended September 30, 2016 and $1.1 million for the nine months ended September 30, 2016.