XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 15.     Segment Reporting 

  

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and improve bovine efficiency, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments.



Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts”. These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional or country expenses, certain foreign currency revaluation gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are captured within Unallocated Amounts.



The following is a summary of segment performance for the three and six months ended June 30, 2017 and 2016 (in thousands):







 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended June 30,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

439,948 

 

$

29,424 

 

$

33,553 

 

$

6,015 

 

$

 -

 

$

508,940 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

108,731 

 

$

13,653 

 

$

5,176 

 

$

768 

 

$

(5,764)

 

$

122,564 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,979)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,585 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,178 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,407 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

85,357 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

400,223 

 

$

27,829 

 

$

32,856 

 

$

5,661 

 

$

 -

 

$

466,569 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

91,019 

 

$

12,743 

 

$

5,069 

 

$

(920)

 

$

(3,749)

 

$

104,162 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,276)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,886 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,680 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,206 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

67,202 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Six Months Ended June 30,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

843,175 

 

$

54,501 

 

$

62,870 

 

$

10,415 

 

$

 -

 

$

970,961 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

188,586 

 

$

23,916 

 

$

8,978 

 

$

1,161 

 

$

(7,834)

 

$

214,807 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,485)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

199,322 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,857 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

154,465 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

154,376 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

757,862 

 

$

51,381 

 

$

63,712 

 

$

11,164 

 

$

 -

 

$

884,119 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

152,397 

 

$

22,422 

 

$

9,639 

 

$

(1,757)

 

$

(4,746)

 

$

177,955 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,760)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163,195 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,964 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,231 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

113,221 

 







The following is a summary of revenue by product and service category for the three and six months ended June 30, 2017 and 2016 (in thousands): 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended

 

For the Six Months Ended

 



 

June 30,

 

June 30,

 



 

 

2017 

 

 

2016 

 

 

2017 

 

 

2016 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

380,319 

 

$

338,653 

 

$

726,999 

 

$

644,494 

 

IDEXX VetLab consumables

 

 

132,094 

 

 

114,560 

 

 

255,647 

 

 

222,529 

 

Rapid assay products

 

 

60,266 

 

 

55,777 

 

 

108,161 

 

 

98,863 

 

Reference laboratory diagnostic and consulting services

 

 

171,298 

 

 

153,134 

 

 

330,367 

 

 

293,842 

 

CAG Diagnostics service and accessories

 

 

16,661 

 

 

15,182 

 

 

32,824 

 

 

29,260 

 

CAG Diagnostics capital - instruments

 

 

27,716 

 

 

32,165 

 

 

53,899 

 

 

54,808 

 

Veterinary software, services and diagnostic imaging systems

 

 

31,913 

 

 

29,405 

 

 

62,277 

 

 

58,560 

 

CAG segment revenue

 

 

439,948 

 

 

400,223 

 

 

843,175 

 

 

757,862 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

29,424 

 

 

27,829 

 

 

54,501 

 

 

51,381 

 

LPD segment revenue

 

 

33,553 

 

 

32,856 

 

 

62,870 

 

 

63,712 

 

Other segment revenue

 

 

6,015 

 

 

5,661 

 

 

10,415 

 

 

11,164 

 

Total revenue

 

$

508,940 

 

$

466,569 

 

$

970,961 

 

$

884,119 

 





During the fourth quarter of 2016, we modified our management reporting and reclassified the location of SNAP Pro service plans previously located in CAG Diagnostics capital - instruments to CAG Diagnostics service and accessories. The amount of revenue reclassified was $0.4 million during the three months ended June 30, 2016 and $0.7 million for the six months ended June 30, 2016.