XML 33 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 14.     Segment Reporting 

  

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments.



Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts”. These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional or country expenses, certain foreign currency revaluation gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are captured within Unallocated Amounts.

The following is a summary of segment performance for the three months ended March  31, 2017 and 2016 (in thousands):



 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended March 31,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

403,227 

 

$

25,077 

 

$

29,317 

 

$

4,400 

 

$

 -

 

$

462,021 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

79,855 

 

$

10,263 

 

$

3,802 

 

$

393 

 

$

(2,070)

 

$

92,243 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,506)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84,737 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,679 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,058 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

69,019 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

357,639 

 

$

23,552 

 

$

30,856 

 

$

5,503 

 

$

 -

 

$

417,550 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

61,378 

 

$

9,679 

 

$

4,570 

 

$

(837)

 

$

(997)

 

$

73,793 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,484)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,309 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,284 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,025 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

46,019 

 





The following is a summary of revenue by product and service category for the three months ended March  31, 2017 and 2016  (in thousands): 



 

 

 

 

 

 

 



 

For the Three Months Ended

 



 

March 31,

 



 

 

2017 

 

 

2016 

 

CAG segment revenue:

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

346,680 

 

$

305,841 

 

IDEXX VetLab consumables

 

 

123,553 

 

 

107,969 

 

Rapid assay products

 

 

47,895 

 

 

43,086 

 

Reference laboratory diagnostic and consulting services

 

 

159,069 

 

 

140,708 

 

CAG Diagnostics service and accessories

 

 

16,163 

 

 

14,078 

 

CAG Diagnostics capital - instruments

 

 

26,183 

 

 

22,643 

 

Veterinary software, services and diagnostic imaging systems

 

 

30,364 

 

 

29,155 

 

CAG segment revenue

 

 

403,227 

 

 

357,639 

 



 

 

 

 

 

 

 

Water segment revenue

 

 

25,077 

 

 

23,552 

 

LPD segment revenue

 

 

29,317 

 

 

30,856 

 

Other segment revenue

 

 

4,400 

 

 

5,503 

 

Total revenue

 

$

462,021 

 

$

417,550