XML 38 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting

NOTE 15.      SEGMENT REPORTING



We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as CAG; water quality products (“Water”); and diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as LPD. Our Other operating segment combines and presents products for the human point-of-care medical diagnostics market with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments. 



During the second quarter of 2016, we renamed our customer information management and diagnostic imaging systems line of business in the CAG segment to veterinary software, services and diagnostic imaging systems. Financial results were not adjusted as a result of this name change.



During the fourth quarter of 2016, we modified our management reporting to rename IDEXX VetLab service and accessories to CAG Diagnostics service and accessories and reclassified the location of SNAP Pro service plans previously located in CAG Diagnostics capital - instruments to CAG Diagnostics service and accessories. The amount of revenue reclassified was $1.4 million during the year ended December 31, 2016, and $0.5 million during the year ended December 31, 2015. The amount reclassified was immaterial during the year ended December 31, 2014.



Prior to January 1, 2015, our CAG segment included certain herd health screening services processed within our CAG Reference Laboratories. We have transitioned the responsibility for these diagnostic services from our CAG segment to our LPD segment to more effectively align our business with the nature and customers of these livestock services. Segment revenue and income from operations for the year ended December 31, 2014 has been retrospectively revised in this Annual Report on Form 10-K to reflect this change in the composition of our reportable segments. Revenue related to these livestock diagnostic services was $13.8 million for the year ended December 31, 2014.  



Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our operating segments include: CAG, Water, LPD, and Other. Assets are not allocated to segments for internal reporting purposes.



CAG develops, designs, manufactures and distributes products and performs services for veterinarians and the bioresearch market, primarily related to diagnostics and information management. Water develops, designs, manufactures and distributes a range of products used in the detection of various microbiological parameters in water. LPD develops, designs, manufactures and distributes diagnostic tests and related instrumentation and performs services that are used to manage the health status of livestock and poultry, to improve bovine reproductive efficiency, and to ensure the quality and safety of milk and food. OPTI Medical develops, designs, manufactures and distributes point-of-care electrolyte and blood gas analyzers and related consumable products for the human medical diagnostics market.

 

The accounting policies of our segments are the same as those described in the summary of significant accounting policies in Note 2 except for inventories, as discussed below. Intersegment revenues, which are not included in the table below, were not material for the years ended December 31, 2016, 2015 and 2014.



Certain costs are not allocated to our operating segments and are instead reported under the caption “Unallocated Amounts”. These costs include costs that do not align with one of our existing operating segments or are cost prohibitive to allocate, which primarily consist of our R&D function, regional or country expenses, certain foreign currency revaluation gains and losses on monetary balances in currencies other than our subsidiaries’ functional currency and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation are charged to our business segments at pre-determined budgeted amounts or rates. Differences from these pre-determined budgeted amounts or rates are captured within Unallocated Amounts.



Effective January 1, 2016, we modified our management reporting to the Chief Operating Decision Maker to provide a more comprehensive view of the performance of our operating segments by including the capitalization and subsequent recognition of variances between standard and actual manufacturing costs, which adjusts the timing of cost recognition from when the variance is created to the period in which the related inventory is sold. Prior to January 1, 2016, the capitalization and subsequent recognition of these variances were not allocated to our operating segments and were instead reported under the caption “Unallocated Amounts”.



The segment income (loss) from operations within this Annual Report on Form 10-K for the years ended December 31, 2015 and 2014, has been retrospectively revised to reflect the changes to our segment performance metrics described above. The following is a summary of revised segment gross profit from operations for the years ended December 31, 2015 and 2014:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Net Impact of Standard Cost

 

 

 

 

 

 



 

For the Year Ended

 

 

 

Variance Capitalization and

 

 

For the Year Ended

 

Adjusted

Operating Income (Loss)

 

December 31, 2015

 

Percent of

 

Subsequent Recognition

 

 

December 31, 2015

 

Percent of

(dollars in thousands)

 

As Previously Reported

 

Revenue

 

to the Operating Segments

 

 

As Adjusted

 

Revenue



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAG

 

$

231,642 

 

17.1% 

 

$

1,677 

 

$

233,319 

 

17.2% 

Water

 

 

44,584 

 

46.0% 

 

 

168 

 

 

44,752 

 

46.2% 

LPD

 

 

24,397 

 

19.2% 

 

 

2,760 

 

 

27,157 

 

21.4% 

Other

 

 

156 

 

0.7% 

 

 

(293)

 

 

(137)

 

(0.6%)

Unallocated Amounts

 

 

(867)

 

N/A

 

 

(4,312)

 

 

(5,179)

 

N/A

     Total Company

 

$

299,912 

 

18.7% 

 

$

 -

 

$

299,912 

 

18.7% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Net Impact of Standard Cost

 

 

 

 

 

 



 

For the Year Ended

 

 

 

Variance Capitalization and

 

 

For the Year Ended

 

Adjusted

Operating Income (Loss)

 

December 31, 2014

 

Percent of

 

Subsequent Recognition

 

 

December 31, 2014

 

Percent of

(dollars in thousands)

 

As Previously Reported

 

Revenue

 

to the Operating Segments

 

 

As Adjusted

 

Revenue



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAG

 

$

203,536 

 

16.6% 

 

$

(3,002)

 

$

200,534 

 

16.4% 

Water

 

 

39,262 

 

41.4% 

 

 

(348)

 

 

38,914 

 

41.1% 

LPD

 

 

33,788 

 

23.9% 

 

 

(4,461)

 

 

29,327 

 

20.8% 

Other

 

 

2,479 

 

9.2% 

 

 

178 

 

 

2,657 

 

9.9% 

Unallocated Amounts

 

 

(18,810)

 

N/A

 

 

7,633 

 

 

(11,177)

 

N/A

     Total Company

 

$

260,255 

 

17.5% 

 

$

 -

 

$

260,255 

 

17.5% 

Below is our segment information (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 



 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,522,689 

 

$

103,579 

 

$

126,491 

 

$

22,664 

 

$

 -

 

$

1,775,423 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

301,342 

 

$

45,702 

 

$

18,914 

 

$

884 

 

$

(16,603)

 

$

350,239 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,393)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

321,846 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,792 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222,054 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

222,045 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

64,878 

 

$

3,098 

 

$

5,543 

 

$

4,699 

 

$

 -

 

$

78,218 

 

Expenditures for long-lived assets (1)

 

$

56,329 

 

$

2,102 

 

$

4,824 

 

$

1,532 

 

$

 -

 

$

64,787 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,356,287 

 

$

96,884 

 

$

127,143 

 

$

21,578 

 

$

 -

 

$

1,601,892 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

233,319 

 

$

44,752 

 

$

27,157 

 

$

(137)

 

$

(5,179)

 

$

299,912 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,771)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

273,141 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,006 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,135 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

192,078 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

60,715 

 

$

3,188 

 

$

4,367 

 

$

686 

 

$

 -

 

$

68,956 

 

Expenditures for long-lived assets (1)

 

$

69,371 

 

$

2,781 

 

$

9,110 

 

$

1,659 

 

$

 -

 

$

82,921 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,223,064 

 

$

94,725 

 

$

141,179 

 

$

26,839 

 

$

-

 

$

1,485,807 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

200,534 

 

$

38,914 

 

$

29,327 

 

$

2,657 

 

$

(11,177)

 

$

260,255 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,700)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246,555 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,604 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181,951 

 

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

181,906 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

48,740 

 

$

2,553 

 

$

5,144 

 

$

2,451 

 

$

 -

 

$

58,888 

 

Expenditures for long-lived assets (1)

 

$

49,270 

 

$

2,499 

 

$

4,025 

 

$

4,729 

 

$

 -

 

$

60,523 

 

__________

 (1)Expenditures for long-lived assets exclude expenditures for intangible assets. See Note 3 for information regarding acquisitions of intangible assets during the years ended December 31, 2016, 2015 and 2014.  







Revenue by product and service categories was as follows (in thousands):





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,

 



 

 

2016 

 

 

2015 

 

 

2014 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

1,281,262 

 

$

1,147,026 

 

$

1,039,252 

 

IDEXX VetLab consumables

 

 

451,456 

 

 

396,526 

 

 

341,407 

 

Rapid assay products

 

 

189,122 

 

 

182,670 

 

 

165,647 

 

Reference laboratory diagnostic and consulting services

 

 

581,067 

 

 

512,155 

 

 

479,192 

 

CAG Diagnostics service and accessories

 

 

59,617 

 

 

55,675 

 

 

53,006 

 

CAG Diagnostics capital - instruments

 

 

121,191 

 

 

98,502 

 

 

79,993 

 

Veterinary software, services and diagnostic imaging systems

 

 

120,236 

 

 

110,759 

 

 

103,819 

 

CAG segment revenue

 

 

1,522,689 

 

 

1,356,287 

 

 

1,223,064 

 



 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

103,579 

 

 

96,884 

 

 

94,725 

 

LPD segment revenue

 

 

126,491 

 

 

127,143 

 

 

141,179 

 

Other segment revenue

 

 

22,664 

 

 

21,578 

 

 

26,839 

 



 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,775,423 

 

$

1,601,892 

 

$

1,485,807 

 

 

Revenue by principal geographic area, based on customers’ domiciles, was as follows (in thousands):





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,

 



 

 

2016 

 

 

2015 

 

 

2014 

 

Americas

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,089,595 

 

$

980,281 

 

$

848,928 

 

Canada

 

 

74,923 

 

 

69,303 

 

 

69,743 

 

Latin America

 

 

38,872 

 

 

34,725 

 

 

34,086 

 



 

 

1,203,390 

 

 

1,084,309 

 

 

952,757 

 



 

 

 

 

 

 

 

 

 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

 

Germany

 

 

80,156 

 

 

73,395 

 

 

85,189 

 

United Kingdom

 

 

77,671 

 

 

74,879 

 

 

74,131 

 

France

 

 

51,204 

 

 

46,972 

 

 

53,322 

 

Italy

 

 

28,907 

 

 

25,903 

 

 

28,794 

 

Spain

 

 

24,268 

 

 

19,998 

 

 

21,566 

 

Switzerland

 

 

16,361 

 

 

15,631 

 

 

14,544 

 

Netherlands

 

 

14,049 

 

 

11,645 

 

 

10,643 

 

Other

 

 

83,147 

 

 

79,910 

 

 

78,201 

 



 

 

375,763 

 

 

348,333 

 

 

366,390 

 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

 

Australia

 

 

52,871 

 

 

49,274 

 

 

58,448 

 

Japan

 

 

51,544 

 

 

43,171 

 

 

44,132 

 

China

 

 

48,257 

 

 

40,619 

 

 

34,674 

 

Other

 

 

43,598 

 

 

36,186 

 

 

29,406 

 



 

 

196,270 

 

 

169,250 

 

 

166,660 

 

Total

 

$

1,775,423 

 

$

1,601,892 

 

$

1,485,807 

 



Net long-lived assets, consisting of net property and equipment, are subject to geographic risks because they are generally difficult to move and to effectively utilize in another geographic area in a reasonable time period and because they are relatively illiquid. Net long-lived assets by principal geographic areas were as follows (in thousands):





 

 

 

 

 

 

 

 

 

 



 

 

 

 

December 31,

 

December 31,

 



 

 

 

 

 

2016 

 

 

2015 

 

Americas

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

$

298,944 

 

$

285,391 

 

Brazil

 

 

 

 

 

17,910 

 

 

8,404 

 

Canada

 

 

 

 

 

1,977 

 

 

1,796 

 



 

 

 

 

 

318,831 

 

 

295,591 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

9,127 

 

 

13,269 

 

Germany

 

 

 

 

 

5,040 

 

 

5,159 

 

Netherlands

 

 

 

 

 

5,948 

 

 

4,425 

 

France

 

 

 

 

 

2,428 

 

 

2,679 

 

Switzerland

 

 

 

 

 

2,450 

 

 

2,831 

 

Other

 

 

 

 

 

3,490 

 

 

2,047 

 



 

 

 

 

 

28,483 

 

 

30,410 

 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

 

Japan

 

 

 

 

 

2,469 

 

 

2,210 

 

Australia

 

 

 

 

 

4,185 

 

 

2,135 

 

Other

 

 

 

 

 

3,454 

 

 

2,680 

 



 

 

 

 

 

10,108 

 

 

7,025 

 

Total

 

 

 

 

$

357,422 

 

$

333,026