XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Summary Of Segment Performance



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended June 30,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

400,223 

 

$

27,829 

 

$

32,856 

 

$

5,661 

 

$

 -

 

$

466,569 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

91,019 

 

$

12,743 

 

$

5,069 

 

$

(920)

 

$

(3,749)

 

$

104,162 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,276)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,886 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,680 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,206 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

67,202 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

351,620 

 

$

25,051 

 

$

32,059 

 

$

4,613 

 

$

 -

 

$

413,343 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

68,085 

 

$

11,951 

 

$

6,579 

 

$

(933)

 

$

2,621 

 

$

88,303 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,700)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,603 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,665 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,938 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26 

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

56,912 

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Six Months Ended June 30,

 



 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

757,862 

 

$

51,381 

 

$

63,712 

 

$

11,164 

 

$

 -

 

$

884,119 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

152,397 

 

$

22,422 

 

$

9,639 

 

$

(1,757)

 

$

(4,746)

 

$

177,955 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,760)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163,195 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,964 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,231 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10 

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

113,221 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

676,151 

 

$

46,749 

 

$

63,329 

 

$

9,591 

 

$

-

 

$

795,820 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

121,603 

 

$

21,312 

 

$

13,535 

 

$

(1,255)

 

$

5,911 

 

$

161,106 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,579)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

148,527 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,011 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103,516 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10 

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

103,506 

 



Summary Of Revenue By Product And Service Category



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended

 

For the Six Months Ended



 

June 30,

 

June 30,



 

 

2016 

 

 

2015 

 

 

2016 

 

 

2015 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

338,298 

 

$

300,146 

 

$

643,808 

 

$

578,911 

IDEXX VetLab® consumables

 

 

114,561 

 

 

100,743 

 

 

222,520 

 

 

199,135 

IDEXX VetLab service and accessories

 

 

14,826 

 

 

14,018 

 

 

28,583 

 

 

27,548 

Rapid assay products

 

 

55,777 

 

 

52,182 

 

 

98,863 

 

 

95,819 

Reference laboratory diagnostic and consulting services

 

 

153,134 

 

 

133,203 

 

 

293,842 

 

 

256,409 

CAG Diagnostics capital - instruments

 

 

32,520 

 

 

24,064 

 

 

55,494 

 

 

44,178 

Veterinary software, services and diagnostic imaging systems (1)

 

 

29,405 

 

 

27,410 

 

 

58,560 

 

 

53,062 

CAG segment revenue

 

 

400,223 

 

 

351,620 

 

 

757,862 

 

 

676,151 



 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

27,829 

 

 

25,051 

 

 

51,381 

 

 

46,749 

LPD segment revenue

 

 

32,856 

 

 

32,059 

 

 

63,712 

 

 

63,329 

Other segment revenue

 

 

5,661 

 

 

4,613 

 

 

11,164 

 

 

9,591 

Total revenue

 

$

466,569 

 

$

413,343 

 

$

884,119 

 

$

795,820 

(1) During the second quarter of 2016, we renamed our customer information management and diagnostic imaging systems line of business in the CAG segment to veterinary software, services and diagnostic imaging systems. Financial results were not adjusted as a result of this name change.