XML 43 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 141,150 $ 322,536
Marketable securities 208,399  
Accounts receivable, net of reserves of $5,186 in 2015 and $4,306 in 2014 190,904 152,380
Inventories 192,405 160,342
Deferred income tax assets 36,767 37,689
Other current assets 63,771 86,451
Total current assets 833,396 759,398
Long-Term Assets:    
Property and equipment, net 320,337 303,587
Goodwill 180,392 184,450
Intangible assets, net 58,650 65,122
Other long-term assets 84,435 71,654
Total long-term assets 643,814 624,813
TOTAL ASSETS 1,477,210 1,384,211
Current Liabilities:    
Accounts payable 53,614 44,743
Accrued liabilities 203,738 195,351
Line of credit 542,500 549,000
Current portion of deferred revenue 24,914 31,812
Total current liabilities 824,766 820,906
Long-Term Liabilities:    
Deferred income tax liabilities 36,571 41,688
Long-term debt 599,556 350,000
Long-term deferred revenue, net of current portion 25,460 21,665
Other long-term liabilities 29,660 32,363
Total long-term liabilities 691,247 445,716
Total liabilities $ 1,516,013 $ 1,266,622
Commitments and Contingencies (Note 15)
Stockholders’ Equity (Deficit):    
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 102,126 and 101,947 shares in 2015 and 2014, respectively; Outstanding: 91,200 and 47,373 shares in 2015 and 2014, respectively $ 10,213 $ 10,195
Additional paid-in capital 931,808 888,293
Deferred stock units: Outstanding: 240 and 235 units in 2015 and 2014, respectively 5,387 5,066
Retained earnings 274,005 1,675,299
Accumulated other comprehensive loss (37,493) (8,071)
Treasury stock, at cost: 10,926 and 54,574 shares in 2015 and 2014, respectively (1,222,812) (2,453,266)
Total IDEXX Laboratories, Inc. stockholders’ equity (deficit) (38,892) 117,516
Noncontrolling interest 89 73
Total stockholders’ equity (deficit) (38,803) 117,589
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 1,477,210 $ 1,384,211