XML 83 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue:      
Product revenue $ 899,412us-gaap_SalesRevenueGoodsNet $ 854,531us-gaap_SalesRevenueGoodsNet $ 816,992us-gaap_SalesRevenueGoodsNet
Service revenue 586,395us-gaap_SalesRevenueServicesNet 522,527us-gaap_SalesRevenueServicesNet 476,346us-gaap_SalesRevenueServicesNet
Total revenue 1,485,807us-gaap_SalesRevenueNet 1,377,058us-gaap_SalesRevenueNet 1,293,338us-gaap_SalesRevenueNet
Cost of Revenue:      
Cost of product revenue 335,046us-gaap_CostOfGoodsSold 318,685us-gaap_CostOfGoodsSold 305,910us-gaap_CostOfGoodsSold
Cost of service revenue 334,645us-gaap_CostOfServices 302,255us-gaap_CostOfServices 288,280us-gaap_CostOfServices
Total cost of revenue 669,691us-gaap_CostOfRevenue 620,940us-gaap_CostOfRevenue 594,190us-gaap_CostOfRevenue
Gross profit 816,116us-gaap_GrossProfit 756,118us-gaap_GrossProfit 699,148us-gaap_GrossProfit
Expenses:      
Sales and marketing 283,708us-gaap_SellingAndMarketingExpense 243,492us-gaap_SellingAndMarketingExpense 216,962us-gaap_SellingAndMarketingExpense
General and administrative 173,890us-gaap_GeneralAndAdministrativeExpense 157,861us-gaap_GeneralAndAdministrativeExpense 137,609us-gaap_GeneralAndAdministrativeExpense
Research and development 98,263us-gaap_ResearchAndDevelopmentExpense 88,003us-gaap_ResearchAndDevelopmentExpense 82,014us-gaap_ResearchAndDevelopmentExpense
Income from operations 260,255us-gaap_OperatingIncomeLoss 266,762us-gaap_OperatingIncomeLoss 262,563us-gaap_OperatingIncomeLoss
Interest expense (15,429)us-gaap_InterestExpense (5,386)us-gaap_InterestExpense (3,848)us-gaap_InterestExpense
Interest income 1,729us-gaap_InterestAndOtherIncome 1,885us-gaap_InterestAndOtherIncome 1,902us-gaap_InterestAndOtherIncome
Income before provision for income taxes 246,555us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 263,261us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 260,617us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 64,604us-gaap_IncomeTaxExpenseBenefit 75,467us-gaap_IncomeTaxExpenseBenefit 82,330us-gaap_IncomeTaxExpenseBenefit
Net income 181,951us-gaap_ProfitLoss 187,794us-gaap_ProfitLoss 178,287us-gaap_ProfitLoss
Less: Net income (loss) attributable to noncontrolling interest 45us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 20us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to IDEXX Laboratories, Inc. stockholders $ 181,906us-gaap_NetIncomeLoss $ 187,800us-gaap_NetIncomeLoss $ 178,267us-gaap_NetIncomeLoss
Earnings per Share:      
Basic $ 3.63us-gaap_EarningsPerShareBasic $ 3.53us-gaap_EarningsPerShareBasic $ 3.24us-gaap_EarningsPerShareBasic
Diluted $ 3.58us-gaap_EarningsPerShareDiluted $ 3.48us-gaap_EarningsPerShareDiluted $ 3.17us-gaap_EarningsPerShareDiluted
Weighted Average Shares Outstanding:      
Basic 50,047us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,159us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 54,985us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 50,751us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,985us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 56,155us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding