XML 69 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting

NOTE 14.      SEGMENT REPORTING

 

Prior to January 1, 2013, we operated primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we continue to refer to as CAG; water quality products (“Water”); and diagnostic products for livestock and poultry health, which we referred to as Livestock and Poultry Diagnostics. We also operated two smaller operating segments that comprised products for milk quality and safety (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments was combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they did not meet the quantitative or qualitative thresholds for reportable segments. 

 

In 2013, we combined the management of our Livestock and Poultry Diagnostics and Dairy lines of business into our LPD segment to more effectively realize the market synergies between the product lines and to achieve operational efficiencies. Our OPTI Medical operating segment remains combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments. The segment income (loss) from operations discussed within this report for the years ended December 31, 2012 has been retrospectively revised to reflect this change in the composition of our reportable segments.

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our operating segments include: CAG, Water, LPD, and Other. Assets are not allocated to segments for internal reporting purposes.

 

CAG develops, designs, manufactures and distributes products and performs services for veterinarians and the bioresearch market, primarily related to diagnostics and information management. Water develops, designs, manufactures and distributes a range of products used in the detection of various microbiological parameters in water. LPD develops, designs, manufactures and distributes diagnostic tests and related instrumentation that are used to manage the health status of livestock and poultry, to improve bovine reproductive efficiency, and to ensure the quality and safety of milk and food. OPTI Medical develops, designs, manufactures and distributes point-of-care electrolyte and blood gas analyzers and related consumable products for the human medical diagnostics market.

 

The accounting policies of our segments are the same as those described in the summary of significant accounting policies in Note 2 except for inventories, as discussed below. Intersegment revenues, which are not included in the table below, were not material for the years ended December 31, 2014, 2013 and 2012.

 

Items that are not allocated to our operating segments are as follows: a portion of corporate support function and personnel-related expenses; certain manufacturing costs; corporate research and development expenses that do not align with one of our existing business or service categories; the difference between estimated and actual share-based compensation expense; and certain foreign currency exchange gains and losses. These amounts are shown under the caption “Unallocated Amounts.”

 

We estimate our share-based compensation expense, corporate support function expenses and certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.” 

 

With respect to manufacturing costs, the costs reported in our operating segments include our standard cost for products sold and any variances from standard cost for products purchased or manufactured within the period. We capitalize these variances for inventory on hand at the end of the period to record inventory in accordance with U.S. GAAP. We then record these variances as cost of product revenue as that inventory is sold. The impact to cost of product revenue resulting from this variance capitalization and subsequent recognition is reported within the caption “Unallocated Amounts.”

 

Additionally, in certain geographies where we maintain inventories in currencies other than the U.S. dollar, the product costs reported in our operating segments include our standard cost for products sold, which is stated at the budgeted currency exchange rate from the beginning of the fiscal year. In these geographies, the variances from standard cost for products sold related to changes in currency exchange rates are reported within the caption “Unallocated Amounts.”

 

 

 

 

 

 

 

 

 

Below is our segment information (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,236,855 

 

$

94,725 

 

$

127,388 

 

$

26,839 

 

$

-

 

$

1,485,807 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

213,109 

 

$

39,262 

 

$

24,215 

 

$

2,479 

 

$

(18,810)

 

$

260,255 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,700)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246,555 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,604 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181,951 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

181,906 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

48,740 

 

$

2,553 

 

$

5,144 

 

$

2,451 

 

$

 -

 

$

58,888 

 

Expenditures for long-lived assets (1)

 

$

49,270 

 

$

2,499 

 

$

4,025 

 

$

4,729 

 

$

 -

 

$

60,523 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,150,169 

 

$

87,959 

 

$

113,811 

 

$

25,119 

 

$

-

 

$

1,377,058 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

218,645 

 

$

37,321 

 

$

14,159 

 

$

2,405 

 

$

(5,768)

 

$

266,762 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,501)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

263,261 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,467 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187,794 

 

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

187,800 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

45,079 

 

$

2,470 

 

$

4,906 

 

$

2,141 

 

$

 -

 

$

54,596 

 

Expenditures for long-lived assets (1)

 

$

66,134 

 

$

3,254 

 

$

5,569 

 

$

2,655 

 

$

 -

 

$

77,612 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,072,211 

 

$

84,680 

 

$

111,308 

 

$

25,139 

 

$

-

 

$

1,293,338 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

203,236 

 

$

37,687 

 

$

20,808 

 

$

2,902 

 

$

(2,070)

 

$

262,563 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,946)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260,617 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82,330 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178,287 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

178,267 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

43,042 

 

$

2,358 

 

$

4,943 

 

$

2,065 

 

$

 -

 

$

52,408 

 

Expenditures for long-lived assets (1)

 

$

47,531 

 

$

2,099 

 

$

5,767 

 

$

2,221 

 

$

 -

 

$

57,618 

 

__________

(1)     Expenditures for long-lived assets exclude expenditures for intangible assets. See Note 3 for information regarding acquisitions of intangible assets during the years ended December 31, 2014, 2013 and 2012.

 

 

 

 

 

 

 

 

 

 

 

Revenue by product and service categories was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

2014 

 

 

2013 

 

 

2012 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

$

1,053,410 

 

$

973,886 

 

$

896,449 

 

VetLab consumables

 

 

341,397 

 

 

312,457 

 

 

278,818 

 

VetLab service and accessories

 

 

53,383 

 

 

50,675 

 

 

48,056 

 

Rapid assay products

 

 

165,647 

 

 

169,547 

 

 

162,232 

 

Reference laboratory diagnostic and consulting services

 

 

492,983 

 

 

441,207 

 

 

407,343 

 

CAG Diagnostics capital instruments

 

 

79,626 

 

 

83,492 

 

 

90,177 

 

Customer information management and digital imaging systems

 

 

103,819 

 

 

92,791 

 

 

85,585 

 

CAG segment revenue

 

 

1,236,855 

 

 

1,150,169 

 

 

1,072,211 

 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

94,725 

 

 

87,959 

 

 

84,680 

 

LPD segment revenue

 

 

127,388 

 

 

113,811 

 

 

111,308 

 

Other segment revenue

 

 

26,839 

 

 

25,119 

 

 

25,139 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

1,485,807 

 

$

1,377,058 

 

$

1,293,338 

 

 

Revenue by principal geographic area, based on customers’ domiciles, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

2014 

 

 

2013 

 

 

2012 

 

Americas

 

 

 

 

 

 

 

 

 

 

United States

 

$

848,928 

 

$

802,345 

 

$

759,419 

 

Canada

 

 

69,743 

 

 

69,947 

 

 

66,405 

 

Latin America

 

 

34,086 

 

 

26,893 

 

 

22,901 

 

 

 

 

952,757 

 

 

899,185 

 

 

848,725 

 

 

 

 

 

 

 

 

 

 

 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

 

Germany

 

 

85,189 

 

 

78,109 

 

 

72,983 

 

United Kingdom

 

 

74,131 

 

 

65,027 

 

 

64,412 

 

France

 

 

53,322 

 

 

49,093 

 

 

45,927 

 

Italy

 

 

28,794 

 

 

26,443 

 

 

24,625 

 

Spain

 

 

21,566 

 

 

20,194 

 

 

19,776 

 

Switzerland

 

 

14,544 

 

 

12,246 

 

 

12,967 

 

Other

 

 

88,844 

 

 

75,573 

 

 

59,948 

 

 

 

 

366,390 

 

 

326,685 

 

 

300,638 

 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

 

Australia

 

 

58,448 

 

 

53,063 

 

 

50,658 

 

Japan

 

 

44,132 

 

 

44,869 

 

 

49,204 

 

China

 

 

34,674 

 

 

29,044 

 

 

24,628 

 

Other

 

 

29,406 

 

 

24,212 

 

 

19,485 

 

 

 

 

166,660 

 

 

151,188 

 

 

143,975 

 

Total

 

$

1,485,807 

 

$

1,377,058 

 

$

1,293,338 

 

 

 

 

 

 

 

 

 

 

 

 

Net long-lived assets, consisting of net property and equipment, are subject to geographic risks because they are generally difficult to move and to effectively utilize in another geographic area in a reasonable time period and because they are relatively illiquid. Net long-lived assets by principal geographic areas were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

2014 

 

 

2013 

 

Americas

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

$

262,475 

 

$

245,511 

 

Brazil

 

 

 

 

 

3,206 

 

 

869 

 

Canada

 

 

 

 

 

2,270 

 

 

2,114 

 

 

 

 

 

 

 

267,951 

 

 

248,494 

 

Europe, the Middle East and Africa

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

14,366 

 

 

12,959 

 

Germany

 

 

 

 

 

4,836 

 

 

5,733 

 

France

 

 

 

 

 

3,172 

 

 

3,127 

 

Netherlands

 

 

 

 

 

3,456 

 

 

2,956 

 

Switzerland

 

 

 

 

 

2,631 

 

 

3,076 

 

Other

 

 

 

 

 

1,674 

 

 

1,190 

 

 

 

 

 

 

 

30,135 

 

 

29,041 

 

Asia Pacific Region

 

 

 

 

 

 

 

 

 

 

Japan

 

 

 

 

 

2,204 

 

 

690 

 

Australia

 

 

 

 

 

1,789 

 

 

1,801 

 

Other

 

 

 

 

 

1,508 

 

 

1,188 

 

 

 

 

 

 

 

5,501 

 

 

3,679 

 

Total

 

 

 

 

$

303,587 

 

$

281,214