XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 322,536,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 279,058,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of reserves of $4,306 in 2014 and $3,533 in 2013 152,380,000us-gaap_AccountsReceivableNetCurrent 158,038,000us-gaap_AccountsReceivableNetCurrent
Inventories 160,342,000us-gaap_InventoryNet 133,427,000us-gaap_InventoryNet
Deferred income tax assets 37,689,000us-gaap_DeferredTaxAssetsNetCurrent 33,226,000us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 86,451,000us-gaap_OtherAssetsCurrent 48,957,000us-gaap_OtherAssetsCurrent
Total current assets 759,398,000us-gaap_AssetsCurrent 652,706,000us-gaap_AssetsCurrent
Long-Term Assets:    
Property and equipment, net 303,587,000us-gaap_PropertyPlantAndEquipmentNet 281,214,000us-gaap_PropertyPlantAndEquipmentNet
Goodwill 184,450,000us-gaap_Goodwill 180,521,000us-gaap_Goodwill
Intangible assets, net 65,122,000us-gaap_IntangibleAssetsNetExcludingGoodwill 58,844,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Other long-term assets, net 71,654,000us-gaap_OtherAssetsNoncurrent 57,231,000us-gaap_OtherAssetsNoncurrent
Total long-term assets 624,813,000us-gaap_AssetsNoncurrent 577,810,000us-gaap_AssetsNoncurrent
TOTAL ASSETS 1,384,211,000us-gaap_Assets 1,230,516,000us-gaap_Assets
Current Liabilities:    
Accounts payable 44,743,000us-gaap_AccountsPayableCurrent 29,941,000us-gaap_AccountsPayableCurrent
Accrued liabilities 195,351,000us-gaap_AccruedLiabilitiesCurrent 148,919,000us-gaap_AccruedLiabilitiesCurrent
Line of credit 549,000,000us-gaap_LinesOfCreditCurrent 277,000,000us-gaap_LinesOfCreditCurrent
Current portion of long-term debt   1,035,000us-gaap_SecuredDebtCurrent
Current portion of deferred revenue 31,812,000us-gaap_DeferredRevenueCurrent 21,458,000us-gaap_DeferredRevenueCurrent
Total current liabilities 820,906,000us-gaap_LiabilitiesCurrent 478,353,000us-gaap_LiabilitiesCurrent
Long-Term Liabilities:    
Deferred income tax liabilities 41,688,000us-gaap_DeferredTaxLiabilitiesNoncurrent 33,948,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Long-term debt, net of current portion 350,000,000us-gaap_SecuredLongTermDebt 150,359,000us-gaap_SecuredLongTermDebt
Long-term deferred revenue, net of current portion 21,665,000us-gaap_DeferredRevenueNoncurrent 18,427,000us-gaap_DeferredRevenueNoncurrent
Other long-term liabilities 32,363,000us-gaap_OtherLiabilitiesNoncurrent 31,215,000us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 445,716,000us-gaap_LiabilitiesNoncurrent 233,949,000us-gaap_LiabilitiesNoncurrent
Total liabilities 1,266,622,000us-gaap_Liabilities 712,302,000us-gaap_Liabilities
Commitments and Contingencies (Note 13)      
Stockholders' Equity:    
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,947 and 101,188 shares in 2014 and 2013, respectively 10,195,000us-gaap_CommonStockValue 10,119,000us-gaap_CommonStockValue
Additional paid-in capital 888,293,000us-gaap_AdditionalPaidInCapitalCommonStock 825,320,000us-gaap_AdditionalPaidInCapitalCommonStock
Deferred stock units: Outstanding: 118 and 122 units in 2014 and 2013, respectively 5,066,000us-gaap_CommonStockOtherValueOutstanding 5,110,000us-gaap_CommonStockOtherValueOutstanding
Retained earnings 1,675,299,000us-gaap_RetainedEarningsAccumulatedDeficit 1,493,393,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive (loss) income (8,071,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 13,622,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost: 54,574 and 49,649 shares in 2014 and 2013, respectively (2,453,266,000)us-gaap_TreasuryStockValue (1,829,378,000)us-gaap_TreasuryStockValue
Total IDEXX Laboratories, Inc. stockholders' equity 117,516,000us-gaap_StockholdersEquity 518,186,000us-gaap_StockholdersEquity
Noncontrolling interest 73,000us-gaap_MinorityInterest 28,000us-gaap_MinorityInterest
Total stockholders' equity 117,589,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 518,214,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,384,211,000us-gaap_LiabilitiesAndStockholdersEquity $ 1,230,516,000us-gaap_LiabilitiesAndStockholdersEquity