XML 79 R60.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]      
Number of Reportable Segments 2    
Net premiums earned $ 67,232 $ 99,005 $ 51,911
Commissions 143,381 92,023 51,281
Program fees 14,322 13,506 8,437
Revenues from external customers 143,381 92,023 51,281
Investment income 10,647 14,448 13,159
Net gains (losses) on derivative contracts 1,019 4,016 (279)
Other (4,780) 10,480 (60)
Total revenues 251,222 235,815 124,728
Loss and loss adjustment expenses 47,193 72,626 36,712
Policy acquisition costs 15,790 23,666 10,557
Depreciation, Depletion and Amortization 41,952 19,947 5,230
Commissions 37,037 40,876 29,465
Depreciation expense 3,908 2,345 1,078
Amortization of intangible assets 38,044 17,602 4,152
EBITDA (40,422) (30,518) (18,991)
AMBAC EBITDA (54,929) (36,966) (21,093)
Interest expense 18,640 9,379 0
Compensation expense 109,847 64,346 48,468
Non Compensation expense 81,777 64,820 18,517
Total expenses 352,236 295,660 148,949
Pretax income (loss) from continuing operations (101,014) (59,845) (24,221)
Income Tax Expense (Benefit) (5,211) (924) (989)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total (95,803) (58,921) (23,232)
Noncontrolling interest (2,601) (361) (1,319)
Net income (loss) attributable to shareholders (98,404) (59,282) (24,551)
Discontinued operations (163,288) (497,167) 28,183
Net income (loss) attributable to shareholders (261,692) (556,449) 3,632
Assets 2,223,317 8,058,378 8,428,320
Disposal Group, Including Discontinued Operation, Assets 0 6,267,200 7,516,456
Insurance Agency Management Fee 20,419 6,353  
Other Comprehensive Income Loss Net Of Tax Portion Attributable to Noncontrolling Interest, Adjusted EBITDA (14,507) (6,448) (2,102)
United States [Member]      
Segment Reporting Information [Line Items]      
Total revenues 172,321 212,605 124,728
United Kingdom      
Segment Reporting Information [Line Items]      
Total revenues 78,901 23,210 0
Specialty Property & Casualty Program      
Segment Reporting Information [Line Items]      
Net premiums earned 67,232 99,005 51,911
Program fees 14,322 13,506 8,437
Investment income 6,811 6,400 3,795
Other 38 7,409 (42)
Total revenues 88,403 126,320 64,101
Loss and loss adjustment expenses 47,193 72,626 36,712
Policy acquisition costs 15,790 23,666 10,557
Depreciation expense 0 0 0
EBITDA 3,330 12,222 383
AMBAC EBITDA 3,330 12,222 383
Interest expense     0
Compensation expense 12,245 10,201 10,853
Non Compensation expense 9,845 7,605 5,596
Total expenses 85,073 114,098 63,718
Pretax income (loss) from continuing operations 3,330 12,222 383
Income Tax Expense (Benefit) (374) (1,753) (48)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total 2,956 10,469 335
Noncontrolling interest 0 2 (1)
Net income (loss) attributable to shareholders 2,956 10,471 334
Assets 894,692 751,272 523,179
Insurance Distribution      
Segment Reporting Information [Line Items]      
Commissions 143,381 92,023 51,281
Investment income 1,514 787 64
Other (1,588) 73 200
Total revenues 163,726 99,236 51,546
Depreciation, Depletion and Amortization 38,734 18,083 4,194
Commissions 37,037 40,876 29,465
Depreciation expense 690 481 42
Operating Expenses   9,379  
Amortization of intangible assets 38,044 17,602 4,152
EBITDA 36,918 19,653 11,483
AMBAC EBITDA 22,411 13,205 9,381
Interest expense 18,640   0
Compensation expense 63,761 28,353 7,951
Non Compensation expense 26,010 10,354 2,647
Total expenses 184,182 107,045 44,257
Pretax income (loss) from continuing operations (20,456) (7,809) 7,289
Income Tax Expense (Benefit) 5,103 928 (156)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total (15,353) (6,881) 7,133
Noncontrolling interest (2,601) (363) (1,318)
Net income (loss) attributable to shareholders (17,954) (7,244) 5,815
Assets 1,243,979 900,222 154,846
Insurance Agency Management Fee 20,419 6,353  
Other Comprehensive Income Loss Net Of Tax Portion Attributable to Noncontrolling Interest, Adjusted EBITDA (14,507) (6,448) (2,102)
Continuing Operations      
Segment Reporting Information [Line Items]      
Assets 2,223,317 1,791,178 911,864
Corporate Segment      
Segment Reporting Information [Line Items]      
Investment income 2,323 7,261 9,298
Other (3,230) 2,998 (218)
Total revenues (907) 10,259 9,080
Depreciation, Depletion and Amortization 3,218 1,864 1,036
Depreciation expense 3,218 1,864 1,036
EBITDA (80,670) (62,393) (30,858)
AMBAC EBITDA (80,670) (62,393) (30,858)
Compensation expense 33,841 25,791 29,664
Non Compensation expense 45,922 46,861 10,274
Total expenses 82,981 74,516 40,974
Pretax income (loss) from continuing operations (83,888) (64,257) (31,894)
Income Tax Expense (Benefit) 482 1,748 1,193
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total (83,406) (62,509) (30,701)
Net income (loss) attributable to shareholders (83,406) (62,509) (30,701)
Assets $ 84,646 $ 139,684 $ 233,839