XML 51 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combination (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed
The following table summarizes the consideration transferred for this acquisition and the estimated fair values of the identified assets acquired and liabilities assumed at the acquisition date:
Fair value of consideration transferred:
Cash
$250,000 
Less: incentive payments(6,491)
Net cash consideration$243,509 
Recognized amounts of assets acquired and liabilities assumed:
Cash and equivalents
$27,549 
Accounts receivable
6,246 
Other assets
4,092 
Intangible assets
146,000 
Goodwill
94,044 
Premium payable
(16,377)
Other liabilities
(18,045)
Total
$243,509 
Business Combination, Intangible Asset, Acquired, Finite-Lived
The following table sets forth the estimated fair values of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
Fair Value
Useful Life in Years
Armada
Customer relationships
$138,000 15.0
Trade names
$8,000 15.0
Total
$146,000 
Business Combination, Pro Forma Information The following unaudited pro forma summary presents consolidated information of Octave as if the business combination had occurred on January 1, 2024.
Year Ended December 31,
Pro forma (unaudited)20252024
Revenues$292,022 $274,816 
Net (loss) from continuing operations$(50,687)$(75,809)