XML 126 R107.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]      
Tax on income from continuing operations at statutory rate $ (21,213) $ (12,567) $ (5,086)
Tax on income from continuing operations at statutory rate,tax rate 21.00% 21.00% 21.00%
Income Tax Rate Reconciliation, State only Deferred Tax Asset and Tax Rate Change   $ 4,554 $ 0
Income Tax Rate Reconciliation, State only Deferred Tax Asset and Tax Rate Change, Percent   (7.60%) 0.00%
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Amount   $ (4) $ (5)
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Percent   0.00% 0.00%
Foreign taxes   $ 787 $ 0
Foreign taxes, tax rate   (1.30%) 0.00%
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount $ 261 $ 79 $ 411
Outside basis differences $ 41,712 $ 21,076 $ 0
Outside basis differences (41.30%) (35.20%) 0.00%
Effective Tax Rate Reconciliation, Acquisition Costs, Amount   $ 2,017 $ 1,497
Effective Tax Rate Reconciliation, Acquisition Costs   (3.40%) (6.20%)
Valuation allowance $ (31,790) $ (17,044) $ 1,602
Valuation allowance, tax rate 31.50% 28.50% (6.60%)
State and foreign jurisdictions, other   $ 178 $ 592
State and foreign jurisdictions, other   (0.30%) (2.40%)
Income tax expense (benefit) $ (5,211) $ (924) $ (989)
Tax expense on income from continuing operations 5.20% 1.50% 4.10%
Effective Income Tax Rate Reconciliation [Line Items]      
Tax on income from continuing operations at statutory rate $ (21,213) $ (12,567) $ (5,086)
Tax on income from continuing operations at statutory rate,tax rate 21.00% 21.00% 21.00%
Nondeductible executive compensation $ 2,939    
Nondeductible executive compensation (2.90%)    
Other $ (811)    
Other 0.80%    
Effective Income Tax Rate Reconciliation, Cross-Border Tax Effect, Amount $ 1,286    
Effective Income Tax Rate Reconciliation, Cross-Border Tax Effect, Percent (1.30%)    
Valuation allowance $ (31,790) $ (17,044) $ 1,602
Valuation allowance, tax rate 31.50% 28.50% (6.60%)
Outside basis differences $ 41,712 $ 21,076 $ 0
Outside basis differences (41.30%) (35.20%) 0.00%
Adjust DTA related to intangibles $ 1,497    
Adjust DTA related to intangibles (1.50%)    
Other 0.40%    
Other $ (440)    
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent (0.30%) (0.10%) (1.70%)
State and foreign jurisdictions, other   $ 178 $ 592
State and foreign jurisdictions, other   (0.30%) (2.40%)
Segment income tax expense (benefit) $ 5,211 $ 924 $ 989
Effective Income Tax Rate Reconciliation, Percent 5.20% 1.50% 4.10%
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount $ 261 $ 79 $ 411
United Kingdom      
Income Tax Disclosure [Abstract]      
Valuation allowance $ 4,322    
Valuation allowance, tax rate (4.30%)    
State and foreign jurisdictions, other $ (1,746)    
State and foreign jurisdictions, other 1.70%    
Effective Income Tax Rate Reconciliation [Line Items]      
Valuation allowance $ 4,322    
Valuation allowance, tax rate (4.30%)    
Foreign tax effects $ (1,228)    
Foreign tax effects 1.20%    
State and foreign jurisdictions, other $ (1,746)    
State and foreign jurisdictions, other 1.70%