XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Summary of carrying amount and fair value of Ambac's financial assets and liabilities
                                         
    Carrying
Amount
    Total Fair
Value
    Fair Value Measurements Categorized as:  
        Level 1     Level 2     Level 3  

June 30, 2012

                                       

Financial assets:

                                       

Fixed income securities:

                                       

Municipal obligations

  $ 1,935,583     $ 1,935,583     $ —       $ 1,935,583     $ —    

Corporate obligations

    1,102,695       1,102,695       —         1,099,229       3,466  

Foreign obligations

    68,842       68,842       —         68,842       —    

U.S. government obligations

    111,389       111,389       111,389       —         —    

U.S. agency obligations

    84,700       84,700       —         84,700       —    

Residential mortgage-backed securities

    1,274,524       1,274,524       —         1,274,524       —    

Collateralized debt obligations

    41,366       41,366       —         31,808       9,558  

Other asset-backed securities

    771,191       771,191       —         720,445       50,746  

Short term investments

    1,010,059       1,010,059       993,284       16,775       —    

Other investments

    100       100       —         —         100  

Fixed income securities, pledged as collateral:

                                       

U.S. government obligations

    285,838       285,838       285,838       —         —    

Residential mortgage-backed securities

    822       822       —         822       —    

Cash

    49,012       49,012       49,012       —         —    

Restricted cash

    2,500       2,500       2,500       —         —    

Loans

    10,153       8,353       —         —         8,353  

Derivative assets:

                                       

Interest rate swaps—asset position

    392,766       392,766       —         259,146       133,620  

Interest rate swaps—liability position

    (259,852     (259,852     —         (26     (259,826

Future contracts

    —         —         —         —         —    

Other assets

    15,792       15,792       —         —         15,792  

Variable interest entity assets:

                                       

Fixed income securities:

                                       

Corporate obligations

    2,162,062       2,162,062       —         —         2,162,062  

Restricted cash

    2,276       2,276       2,276       —         —    

Loans

    14,446,047       14,425,077       —         186,804       14,238,273  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 23,507,865     $ 23,485,095     $ 1,444,299     $ 5,678,652     $ 16,362,144  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

                                       

Obligations under investment and repurchase agreements

  $ 443,116     $ 443,428     $ —       $ —       $ 443,428  

Liabilities subject to compromise

    1,622,189       306,778       —         306,778       —    

Long term debt

    144,036       680,054       —         —         680,054  

Derivative liabilities:

                                       

Credit derivatives

    211,617       211,617       —         —         211,617  

Interest rate swaps—asset position

    (582     (582     —         —         (582

Interest rate swaps—liability position

    182,713       180,713       —         10,350       170,363  

Future contracts

    1,541       1,541       1,541       —         —    

Currency swaps

    569       569       —         569       —    

Other contracts

    182       182       —         182       —    

Liabilities for net financial guarantees written

    8,204,848       4,495,614       —         —         4,495,614  

Variable interest entity liabilities:

                                       

Long-term debt

    14,376,872       14,342,928       —         11,996,868       2,346,060  

Derivative liabilities:

                                       

Interest rate swaps—liability position

    1,978,737       1,978,737       —         1,978,737       —    

Currency swaps—asset position

    —         —         —         —         —    

Currency swaps—liability position

    85,072       85,072       —         85,072       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 27,250,910     $ 22,726,651     $ 1,541     $ 14,378,556     $ 8,346,554  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    Carrying
Amount
    Total Fair
Value
    Fair Value Measurements Categorized as:  
        Level 1     Level 2     Level 3  

December 31, 2011

                                       

Financial assets:

                                       

Fixed income securities:

                                       

Municipal obligations

  $ 2,002,999     $ 2,002,999     $ —       $ 2,002,999     $ —    

Corporate obligations

    1,127,500       1,127,500       —         1,119,570       7,930  

Foreign obligations

    94,795       94,795       —         94,795       —    

U.S. government obligations

    111,562       111,562       111,562       —         —    

U.S. agency obligations

    86,871       86,871       —         85,647       1,224  

Residential mortgage-backed securities

    1,412,517       1,412,517       —         1,412,517       —    

Collateralized debt obligations

    46,237       46,237       —         33,755       12,482  

Other asset-backed securities

    947,808       947,808       —         871,922       75,886  

Short term investments

    783,071       783,071       769,204       13,867       —    

Other investments

    100       100       —         —         100  

Fixed income securities, pledged as collateral:

                                       

U.S. government obligations

    260,802       260,802       260,802       —         —    

Residential mortgage-backed securities

    2,728       2,728       —         2,728       —    

Cash

    15,999       15,999       15,999       —         —    

Restricted cash

    2,500       2,500       2,500       —         —    

Loans

    18,996       16,934       —         —         16,934  

Derivative assets:

                                       

Interest rate swaps—asset position

    411,652       411,652       —         260,851       150,801  

Interest rate swaps—liability position

    (242,500     (242,500     —         (53     (242,447

Future contracts

    —         —         —         —         —    

Call options on long-term debt

    6,055       6,055       —         —         6,055  

Other assets

    16,779       16,779       —         —         16,779  

Variable interest entity assets:

                                       

Fixed income securities:

                                       

Corporate obligations

    2,199,338       2,199,338       —         —         2,199,338  

Restricted cash

    2,140       2,140       2,140       —         —    

Loans

    14,329,515       14,309,134       —         182,140       14,126,994  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 23,637,464     $ 23,615,021     $ 1,162,207     $ 6,080,738     $ 16,372,076  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

                                       

Obligations under investment and repurchase agreements

  $ 546,546     $ 549,043     $ —       $ —       $ 549,043  

Liabilities subject to compromise

    1,622,189       112,233       —         112,233       —    

Long term debt

    223,601       562,043       —         —         562,043  

Derivative liabilities:

                                       

Credit derivatives

    190,653       190,653       —         —         190,653  

Interest rate swaps—asset position

    (30,859     (30,859     —         —         (30,859

Interest rate swaps—liability position

    251,303       251,303       —         9,913       241,390  

Futures contracts

    627       627       627       —         —    

Currency swaps

    2,423       2,423       —         2,423       —    

Other contracts

    361       361       —         361       —    

Liabilities for net financial guarantees written

    7,547,288       2,642,795       —         —         2,642,795  

Variable interest entity liabilities:

                                       

Long-term debt

    14,288,540       14,255,452       —         12,320,810       1,934,642  

Derivative liabilities:

                                       

Interest rate swaps—liability position

    2,023,974       2,023,974       —         2,023,974       —    

Currency swaps—asset position

    (27,779     (27,779     —         (27,779     —    

Currency swaps—liability position

    90,857       90,857       —         90,857       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 26,729,724     $ 20,623,126     $ 627     $ 14,532,792     $ 6,089,707  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Information about the valuation inputs for fixed income securities classified as Level 3

Third party quotes represent the only input to the reported fair value of Level 2 fixed income securities. Information about the valuation inputs for fixed income securities classified as Level 3 is included below:

Corporate obligations: These securities represent interest only strips of investment grade corporate obligations. The fair value of such securities classified as Level 3 was $3,466 and $7,930 at June 30, 2012 and December 31, 2011, respectively. Fair value was calculated using a discounted cash flow approach with the discount rate determined from the yields of corporate bonds from the same issuers. During the second quarter of 2012, one fixed-rate investment-grade corporate obligation was transferred out of level 3 and into level 2. Significant inputs for the interest only strips valuation at June 30, 2012 and December 31, 2011 include the following weighted averages:

June 30, 2012

 

  a. Coupon rate: 0.35%

 

  b. Maturity: 21.89 years

 

  c. Yield: 6.86%

December 31, 2011

 

  a. Coupon rate: 0.60%

 

  b. Maturity: 21.44 years

 

  c. Yield: 7.20%

U.S. agency obligations: These notes are secured by separate lease rental agreements with the U.S. Government acting through the General Services Administration. There were no U.S. agency obligations classified as Level 3 at June 30, 2012. The fair value of such securities classified as Level 3 was $1,224 at December 31, 2011. Fair value was calculated using a discounted cash flow approach with the yield based on comparable U.S. agency securities. Significant inputs for the valuation at December 31, 2011 include the following weighted averages:

 

  a. Coupon rate: 6.91%

 

  b. Maturity: 1.33 years

 

  c. Yield: 2.13%

Collateralized debt obligations (“CDO”): Securities are floating rate senior notes with the underlying securities of the CDO consist of subordinated bank perpetual preferred securities. The fair value of such securities classified as Level 3 was $9,558 and $12,482 at June 30, 2012 and December 31, 2011, respectively. Fair value was calculated using a discounted cash flow approach with expected future cash flows discounted using a yield curve consistent with the security type and rating. Significant inputs for the valuation at June 30, 2012 and December 31, 2011 include the following weighted averages:

June 30, 2012

 

  a. Coupon rate: 1.13%

 

  b. Maturity: 1.44 years

 

  c. Yield: 10.39%

December 31, 2011

 

  a. Coupon rate: 0.86%

 

  b. Maturity: 1.55 years

 

  c. Yield: 11.79%

 

Other asset-backed securities: These securities are floating rate investment grade notes collateralized by various asset types. The fair value of such securities classified as Level 3 was $50,746 and $75,886 at June 30, 2012 and December 31, 2011, respectively. Fair value was calculated using a discounted cash flow approach with expected future cash flows discounted using a yield curve consistent with the security type and rating. Significant inputs for the valuation at June 30, 2012 and December 31, 2011 include the following weighted averages:

June 30, 2012

 

  a. Coupon rate: 0.87%

 

  b. Maturity: 8.18 years

 

  c. Yield: 7.50%

December 31, 2011

 

  a. Coupon rate: 1.41%

 

  b. Maturity: 3.00 years

 

  c. Yield: 4.50%

European ABS transactions: The fair value of such obligations classified as Level 3 was $2,346,060 and $1,934,642 at June 30, 2012 and December 31, 2011, respectively. Fair values were calculated by using a discounted cash flow approach. The discount rates used were based on the rates implied from the third party quoted values (Level 2) for comparable notes from the same securitization. Significant inputs for the valuation at June 30, 2012 and December 31, 2011 include the following weighted averages:

June 30, 2012

 

  a. Coupon rate: 1.59%

 

  b. Maturity: 9.77 years

 

  c. Yield: 4.04%

December 31, 2011

 

  a. Coupon rate: 1.56%

 

  b. Maturity: 11.99 years

 

  c. Yield: 3.90%
Summary of information about the described model inputs used to determine the fair value of each class of credit derivative
                 

As of June 30, 2012

               
     
    CLOs     Other(1)  

Notional outstanding

  $ 7,586,414     $ 3,681,319  

Weighted average reference obligation price

    94.6       84.6  

Weighted average life (WAL) in years

    2.3       4.7  

Weighted average credit rating

    AA-       A  

Weighted average relative change ratio

    34.4     38.3

CVA percentage

    65     65

Fair value of derivative liabilities

  $ (51,166   $ (105,411

 

                 

As of December 31, 2011

               
     
    CLOs     Other(1)  

Notional outstanding

  $ 8,228,577     $ 4,099,766  

Weighted average reference obligation price

    92.5       84.3  

Weighted average life (WAL) in years

    2.7       4.7  

Weighted average credit rating

    AA-       A  

Weighted average relative change ratio

    34.4     38.5

CVA percentage

    75     75

Fair value of derivative liabilities

  $ (54,320   $ (86,526

 

(1) Excludes contracts for which fair values are based on credit derivative quotes rather than reference obligation quotes. Such contracts have a combined notional outstanding of $1,616,683, WAL of 8.4 years and liability fair value of ($55,040) as of June 30, 2012. Other inputs to the valuation of these transactions at June 30, 2012 include weighted average quotes of 10% of notional, weighted average rating of A and Ambac CVA percentage of 65%. As of December 31, 2011, these contracts had a combined notional outstanding of $1,838,269, WAL of 9.0 years and liability fair value of ($49,807). Other inputs to the valuation of these transactions at December 31, 2011 include weighted average quotes of 11% of notional, weighted average rating of A+ and Ambac CVA percentage of 75%.
Summary of changes in the Level 3 fair value category

Level-3 financial assets and liabilities accounted for at fair value

 

                                                                 
                      VIE Assets and Liabilities        

Three months ended

June 30, 2012

  Investments     Other
assets
    Derivatives     Investments     Loans     Derivatives     Long-term
debt
    Total  

Balance, beginning of period

  $ 161,450     $ 16,023     $ (355,616   $ 2,184,665     $ 14,460,077       —       $ (2,786,644   $ 13,679,955  

Additions of VIEs consolidated

    —         —         —         —         —         —         —         —    

Total gains/(losses) realized and unrealized:

                                                               

Included in earnings

    88       (231     (81,290     20,103       131,807       —         21,235       91,712  

Included in other comprehensive income

    (1,588     —         —         (42,706     (267,190     —         54,510       (256,974

Purchases

    —         —         —         —         —         —         —         —    

Issuances

    —         —         —         —         —         —         —         —    

Sales

    —         —         —         —         —         —         —         —    

Settlements

    (89,879     —         (70,698     —         (86,421     —         19,863       (227,135

Transfers in Level 3

    —         —         —         —         —         —         (312,083     (312,083

Transfers out of Level 3

    (6,301     —         —         —         —         —         657,059       650,758  

Deconsolidation of VIEs

    —         —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 63,770     $ 15,792     $ (507,604   $ 2,162,062     $ 14,238,273     $ —       $ (2,346,060   $ 13,626,233  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ (231   $ (118,474   $ 20,103     $ 131,807     $ —       $ 21,235     $ 54,440  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                 
                      VIE Assets and Liabilities        

Six months ended

June 30, 2012

  Investments     Other
assets
    Derivatives     Investments     Loans     Derivatives     Long-term
debt
    Total  

Balance, beginning of period

  $ 97,522     $ 16,779     $ (486,775   $ 2,199,338     $ 14,126,994       —       $ (1,934,642   $ 14,019,216  

Additions of VIEs consolidated

    —         —         —         —         —         —         —         —    

Total gains/(losses) realized and unrealized:

                                            —                    

Included in earnings

    40       (987     41,037       (62,713     298,472       —         (115,328     160,521  

Included in other comprehensive income

    6,225       —         —         25,437       148,667       —         (8,695     171,634  

Purchases

    —         —         —         —         —         —         —         —    

Issuances

    —         —         —         —         —         —         —         —    

Sales

    —         —         —         —         —         —         —         —    

Settlements

    (92,621     —         (61,866     —         (335,860     —         32,893       (457,454

Transfers in Level 3

    58,905       —         —         —         —         —         (977,347     (918,442

Transfers out of Level 3

    (6,301     —         —         —         —         —         657,059       650,758  

Deconsolidation of VIEs

    —         —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 63,770     $ 15,792     $ (507,604   $ 2,162,062     $ 14,238,273     $ —       $ (2,346,060   $ 13,626,233  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ (987   $ (72,910   $ (62,713   $ 298,953     $ —       $ (115,328   $ 47,015  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Level-3 financial assets and liabilities accounted for at fair value

 

 

                                                                 
                      VIE Assets and Liabilities        

Three months ended

June 30, 2011

  Investments     Other
assets
    Derivatives     Investments     Loans     Derivatives     Long-term
debt
    Total  

Balance, beginning of period

  $  200,076     $  19,005     $ (189,614   $  1,929,691     $ 14,086,858     $ —       $ (1,872,694   $ 14,173,322  

Additions of VIEs consolidated

    —         —         —         —         —         —         (350,624     (350,624

Total gains/(losses) realized and unrealized:

                                                               

Included in earnings

    (3,321     (554     (47,923     93,433       402,698       —         (121,798     322,535  

Included in other comprehensive income

    4,686       —         —         389       5,765       —         (494     10,346  

Purchases

    —         —         —         —         —         —         —         —    

Issuances

    —         —         —         —         —         —         —         —    

Sales

    (16,600     —         —         —         —         —         —         (16,600

Settlements

    (1,408     —         (24,750     —         (52,409     —         17,331       (61,236

Transfers in Level 3

    —         —         —         —         —         —         (206,015     (206,015

Transfers out of Level 3

    —         —         —         —         —         —         223,322       223,322  

Deconsolidation of VIEs

    —         —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 183,433     $ 18,451     $ (262,287   $ 2,023,513     $ 14,442,912     $ —       $ (2,310,972   $ 14,095,050  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ (554   $ (61,643   $ 93,433     $ 402,698     $ —       $ (121,798   $ 312,136  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                 
                      VIE Assets and Liabilities        

Six months ended

June 30, 2011

  Investments     Other
assets
    Derivatives     Investments     Loans     Derivatives     Long-term
debt
    Total  

Balance, beginning of period

  $ 199,172     $ 17,909     $ (195,934   $ 1,904,361     $ 15,800,918     $ 4,511     $ (1,856,366   $ 15,874,571  

Additions of VIEs consolidated

    —         —         —         —         —         —         (350,624     (350,624

Total gains/(losses) realized and unrealized:

                                                               

Included in earnings

    (3,371     542       (30,278     64,589       355,316       (4,511     (102,927     279,360  

Included in other comprehensive income

    7,909       —         —         54,563       440,520       —         (52,691     450,301  

Purchases

    —         —         —         —         —         —         —         —    

Issuances

    —         —         —         —         —         —         —         —    

Sales

    (16,600     —         —         —         —         —         —         (16,600

Settlements

    (3,677     —         (36,075     —         (258,875     —         27,348       (271,279

Transfers in Level 3

    —         —         —         —         —         —         (256,140     (256,140

Transfers out of Level 3

    —         —         —         —         —         —         280,428       280,428  

Deconsolidation of VIEs

    —         —         —         —         (1,894,967     —         —         (1,894,967
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 183,433     $ 18,451     $ (262,287   $ 2,023,513     $ 14,442,912     $ —       $ (2,310,972   $ 14,095,050  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ 542     $ (48,301   $ 64,589     $ 355,316     $ (4,511   $ (102,927   $ 264,708  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Level 3 – Investments by class

 

                                         

Three months ended June 30, 2012

  Collateralized
Debt
Obligations
    Other Asset
Backed
Securities
    Corporate
Obligations
    U.S. Agency
Obligations
    Total
Investments
 

Balance, beginning of period

  $ 9,839     $ 137,026     $ 13,367     $ 1,218     $ 161,450  

Additions of VIEs consolidated

    —         —         —         —         —    

Total gains/(losses) realized and unrealized:

                                       

Included in earnings

    —         —         90       (2     88  

Included in other comprehensive income

    190       (1,696     (79     (3     (1,588

Purchases

    —         —         —         —         —    

Issuances

    —         —         —         —         —    

Sales

    —         —         —         —         —    

Settlements

    (471     (84,584     (4,075     (749     (89,879

Transfers in Level 3

    —         —         —         —         —    

Transfers out of Level 3

    —         —         (5,837     (464     (6,301
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 9,558     $ 50,746     $ 3,466     $ —       $ 63,770  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ —       $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

Six months ended June 30, 2012

  Collateralized
Debt
Obligations
    Other Asset
Backed
Securities
    Corporate
Obligations
    U.S. Agency
Obligations
    Total
Investments
 

Balance, beginning of period

  $ 12,482     $ 75,886     $ 7,930     $ 1,224     $ 97,522  

Additions of VIEs consolidated

    —         —         —         —         —    

Total gains/(losses) realized and unrealized:

                                       

Included in earnings

    (2     —         44       (2     40  

Included in other comprehensive income

    291       6,376       (433     (9     6,225  

Purchases

    —         —         —         —         —    

Issuances

    —         —         —         —         —    

Sales

    —         —         —         —         —    

Settlements

    (3,213     (84,584     (4,075     (749     (92,621

Transfers in Level 3

    —         53,068       5,837       —         58,905  

Transfers out of Level 3

    —         —         (5,837 )     (464     (6,301
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 9,558     $ 50,746     $ 3,466     $ —       $ 63,770  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ —       $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Level 3 – Investments by class

 

                                         

Three months ended June 30, 2011

  Collateralized
Debt
Obligations
    Other Asset
Backed
Securities
    Corporate
Obligations
    U.S. Agency
Obligations
    Total
Investments
 

Balance, beginning of period

  $ 30,027     $ 160,927     $ 7,936     $ 1,186     $ 200,076  

Total gains/(losses) realized and unrealized:

                                       

Included in earnings

    (3,276     —         (43     (2     (3,321

Included in other comprehensive income

    5,001       (403     75       13       4,686  

Purchases

    —         —         —         —         —    

Issuances

    —         —         —         —         —    

Sales

    (16,600     —         —         —         (16,600

Settlements

    (439     (756     —         (213     (1,408

Transfers in Level 3

    —         —         —         —         —    

Transfers out of Level 3

    —         —         —         —         —    

Deconsolidation of VIEs

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 14,713     $ 159,768     $ 7,968     $ 984     $ 183,433  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ —       $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

Six months ended June 30, 2011

  Collateralized
Debt
Obligations
    Other Asset
Backed
Securities
    Corporate
Obligations
    U.S. Agency
Obligations
    Total
Investments
 

Balance, beginning of period

  $ 30,433     $ 159,473     $ 8,069     $ 1,197     $ 199,172  

Total gains/(losses) realized and unrealized:

                                       

Included in earnings

    (3,282     —         (86     (3     (3,371

Included in other comprehensive income

    6,134       1,787       (15     3       7,909  

Purchases

    —         —         —         —         —    

Issuances

    —         —         —         —         —    

Sales

    (16,600     —         —         —         (16,600

Settlements

    (1,972     (1,492     —         (213     (3,677

Transfers in Level 3

    —         —         —         —         —    

Transfers out of Level 3

    —         —         —         —         —    

Deconsolidation of VIEs

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 14,713     $ 159,768     $ 7,968     $ 984     $ 183,433  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ —       $ —       $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Level 3 – Derivatives by class

 

                                 

Three months ended June 30, 2012

  Interest Rate
Swaps
    Credit
Derivatives
    Call Options
on Long-term
debt
    Total
Derivatives
 

Balance, beginning of period

  $ (222,222   $ (201,129   $ 67,735     $ (355,616

Additions of VIEs for consolidated

    —         —         —         —    

Total gains/(losses) realized and unrealized:

                               

Included in earnings

    (112,904     (7,416     39,030       (81,290

Included in other comprehensive income

    —         —         —         —    

Purchases

    —         —         —         —    

Issuances

    —         —         —         —    

Sales

    —         —         —         —    

Settlements

    39,139       (3,072     (106,765 )     (70,698

Transfers in Level 3

    —         —         —         —    

Transfers out of Level 3

    —         —         —         —    

Deconsolidation of VIEs

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ (295,987   $ (211,617   $ —       $ (507,604
   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ (107,861   $ (10,613   $ —       $ (118,474
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 

Six months ended June 30, 2012

  Interest Rate
Swaps
    Credit
Derivatives
    Call Options
on Long-term
debt
    Total
Derivatives
 

Balance, beginning of period

  $ (302,177   $ (190,653   $ 6,055     $ (486,775

Additions of VIEs consolidated

    —         —         —         —    

Total gains/(losses) realized and unrealized:

                               

Included in earnings

    (45,035     (14,638     100,710       41,037  

Included in other comprehensive income

    —         —         —         —    

Purchases

    —         —         —         —    

Issuances

    —         —         —         —    

Sales

    —         —         —         —    

Settlements

    51,225       (6,326     (106,765     (61,866

Transfers in Level 3

    —         —         —         —    

Transfers out of Level 3

    —         —         —         —    

Deconsolidation of VIEs

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ (295,987   $ (211,617   $ —       $ (507,604
   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ (46,263   $ (26,647   $ —       $ (72,910
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 

Three months ended June 30, 2011

  Interest Rate
Swaps
    Credit
Derivatives
    Call Options
on Long-term
debt
    Total
Derivatives
 

Balance, beginning of period

  $ 29,571     $ (235,910   $ 16,725     $ (189,614

Additions of VIEs consolidated

    —         —         —         —    

Total gains/(losses) realized and unrealized:

                               

Included in earnings

    (76,255     24,287       4,045       (47,923

Included in other comprehensive income

    —         —         —         —    

Purchases

    —         —         —         —    

Issuances

    —         —         —         —    

Sales

    —         —         —         —    

Settlements

    (20,526     (4,224     —         (24,750

Transfers in Level 3

    —         —         —         —    

Transfers out of Level 3

    —         —         —         —    

Deconsolidation of VIEs

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ (67,210   $ (215,847   $ 20,770     $ (262,287
   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ (83,407   $ 17,719     $ 4,045     $ (61,643
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Six months ended June 30, 2011

  Interest Rate
Swaps
    Credit
Derivatives
    Call Options
on Long-term
debt
    Total
Derivatives
 

Balance, beginning of period

  $ 25,750     $ (221,684   $ —       $ (195,934

Additions of VIEs consolidated

    —         —         —         —    

Total gains/(losses) realized and unrealized:

                               

Included in earnings

    (66,432     15,384       20,770       (30,278

Included in other comprehensive income

    —         —         —         —    

Purchases

    —         —         —         —    

Issuances

    —         —         —         —    

Sales

    —         —         —         —    

Settlements

    (26,528     (9,547     —         (36,075

Transfers in Level 3

    —         —         —         —    

Transfers out of Level 3

    —         —         —         —    

Deconsolidation of VIEs

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ (67,210   $ (215,847   $ 20,770     $ (262,287
   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date

  $ (69,607   $ 536     $ 20,770     $ (48,301
   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Gains and losses realized and unrealized relating to Level 3 assets and liabilities included in earnings

Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the three and six months ended June 30, 2012 and 2011 are reported as follows:

 

                                                 
    Net
investment
income
    Realized
gains or
(losses) and
other
settlements
on credit
derivative
contracts
    Unrealized
gains or
(losses) on
credit
derivative
contracts
    Derivative
products
revenues
(interest rate
swaps)
    Income
(loss) on
variable
interest
entities
    Other
income
 

Three months ended June 30, 2012

                                               

Total gains or losses included in earnings for the period

  $ 88     $ 3,072     $ (10,489   $ (112,904   $ 173,145     $ 38,799  

Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

    —         —         (10,613     (107,861     173,145       (231

Six months ended June 30, 2012

                                               

Total gains or losses included in earnings for the period

  $ 40     $ 6,326     $ (20,964   $ (45,035   $ 120,431     $ 99,723  

Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

    —         —         (26,647     (46,263     120,912       (987
             

Three months ended June 30, 2011

                                               

Total gains or losses included in earnings for the period

  $ (3,321   $ 4,224     $ 20,063     $ (76,255   $ 374,333     $ 3,491  

Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

    —         —         17,719       (83,407     374,333       3,491  

Six months ended June 30, 2011

                                               

Total gains or losses included in earnings for the period

  $ (3,371   $ 9,547     $ 5,837     $ (66,432   $ 312,467     $ 21,312  

Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

    —         —         536       (69,607     312,467       21,312