XML 22 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Statement of Financial Position, Unclassified - Insurance Based Operations
3 Months Ended
Mar. 31, 2025
Statement of Financial Position [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure
3.    DISCONTINUED OPERATION
Sale of Ambac Assurance Corporation ("AAC")
On June 4, 2024, AFG entered into a stock purchase agreement (the "Purchase Agreement") with American Acorn Corporation (the “Buyer”), a Delaware corporation owned by funds managed by Oaktree Capital Management, L.P., pursuant to which and subject to the conditions set forth therein, AFG will sell all of the
issued and outstanding shares of common stock of AAC, a wholly-owned subsidiary of AFG, to the Buyer for aggregate consideration of $420,000 in cash (the "Sale"). The terms of the Sale as contemplated by the Purchase Agreement provide that, at the closing of the Sale (the “Closing”), Buyer will acquire complete ownership of the common stock of AAC and all of its wholly owned subsidiaries, including Ambac UK. In connection with and pursuant to the Purchase Agreement, AFG has agreed to issue to Buyer a warrant exercisable for a number of shares of
common stock, par value $0.01, of AFG representing 9.9% of the fully diluted shares of AFG’s common stock as of March 31, 2024, pro forma for the issuance of the warrant. The warrant will have an exercise price per share of $18.50 with a 6.5-year term from the date of issuance and will be immediately exercisable. The Buyer continues to pursue the final outstanding regulatory approval, which would be received only after a hearing at or prior to which third parties would have an opportunity to object to the Sale. As a result, consistent with the terms of the Purchase Agreement, the term of the Purchase Agreement has been automatically extended from April 4, 2025, to July 3, 2025. See Note 5. Discontinued Operation in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, for further information regarding the Sale.
AFG recorded an expected loss on sale in the Statement of Comprehensive Income (Loss) for the year ended December 31, 2024 of $(570,145) equal to the difference between the sale proceeds (net of the value of the warrants to be issued) and the carrying value of AAC's net assets held-for-sale, less expected closing costs. AFG recorded an additional loss of $(14,496) in the three months ended March 31, 2025, reflecting remeasurement of net assets held-for-sale and the change in fair value of the warrant to be issued to Buyer during the period, bringing valuation allowance on held-for-sale assets to $(584,642) as of March 31, 2025. The carrying value of held-for-sale assets and liabilities, and consequently the expected loss on disposal, are subject to variability through the closing date of the Sale. Changes to the carrying value of held-for-sale assets and liabilities could arise from changes in estimates of financial guarantee losses and loss adjustment expense reserves, including subrogation recoverable; changes in the valuation of invested assets and other financial instruments carried at fair value; adverse or favorable litigation outcomes; and other operating results of AAC and its subsidiaries, including consolidated variable interest entities (“VIEs”). Additionally, at closing, net income will be impacted by the reclassification from Accumulated Other Comprehensive Income (Loss) of net unrealized gains (losses) on available-for-sale investment securities, cumulative foreign currency translation adjustments and cumulative credit risk changes of fair value option liabilities attributable to AAC and subsidiaries, which at March 31, 2025, amounted to $(132,778).
The carrying value of held-for-sale assets and liabilities could also be impacted by payments on AAC's outstanding surplus notes. Surplus note principal and interest payments require the approval of OCI. Since the issuance of the surplus notes in 2010, OCI has declined to approve regular payments of interest on surplus notes, including AAC's request to pay full or partial interest on, and full or partial principal of, surplus notes on the next scheduled payment date of June 9, 2025, although the OCI has permitted two exceptional payments. As a result, the scheduled payment date for interest, and the scheduled maturity date for payment of principal of the surplus notes are extended until OCI grants approval to make the payment. Interest will accrue, compounded on each anniversary of the original scheduled payment date or scheduled maturity date, on any unpaid principal or interest through the actual date of payment, at 5.1% per annum. The interest on the outstanding surplus notes
were accrued for and AAC is accruing interest on the interest amounts following each scheduled payment date.
The components of the anticipated loss on sale, reflected in the valuation allowance on assets held-for-sale as of March 31, 2025 and December 31, 2024, are summarized below:
March 31,
2025
December 31,
2024
Fair value of net consideration to be received$409,759 $399,727 
Less: estimated closing costs(7,535)(7,235)
402,224 392,492 
Carrying amount of net assets held-for-sale986,866 962,637 
Loss on disposal$(584,642)$(570,145)
The following table summarizes the major classes of assets and liabilities held-for-sale on the Consolidated Balance Sheets after elimination of intercompany balances:
March 31,
2025
December 31,
2024
ASSETS:
Total investments$2,286,236 $2,226,505 
Cash and equivalents14,394 8,322 
Premiums receivable218,049 217,096 
Reinsurance recoverable on paid and unpaid losses25,918 25,274 
Deferred ceded premiums76,681 79,074 
Subrogation recoverable113,636 113,962 
Intangible assets209,677 213,457 
Other assets, net42,632 49,396 
VIE assets (including restricted cash of $60,593 and 57,754)
3,989,423 3,904,259 
Valuation allowance on assets held-for-sale (584,642)(570,145)
Total assets held-for-sale$6,392,004 $6,267,200 
LIABILITIES:
Unearned premiums$229,035 $228,177 
Loss and loss adjustment reserves601,411 577,167 
Ceded premiums payable55,571 56,404 
Long-term debt and accrued interest1,062,616 1,046,658 
Other liabilities, net100,988 105,772 
VIE liabilities3,954,287 3,873,507 
Total liabilities held-for-sale$6,003,908 $5,887,685 
The following table summarizes the major line items constituting net income (loss) from discontinued operations reconciled to net income (loss) from discontinued operations presented in the Consolidated Statement of Comprehensive Income (Loss):
Three Months Ended March 31,
20252024
REVENUES:
Net premiums earned$4,763 $7,486 
Net investment income20,700 38,031 
Net investment gains (losses), including impairments(5,954)568 
Net gains (losses) on derivative contracts(533)1,533 
Other revenues7,821 5,440 
Total revenues26,797 53,058 
EXPENSES:
Loss and loss adjustment expenses (benefit)10,735 (20,708)
Intangible amortization5,826 11,327 
General & administrative and other expenses9,082 17,693 
Interest expense15,951 15,980 
Total expenses41,594 24,292 
Pretax income (loss)(14,797)28,766 
Provision (benefit) for income taxes953 4,626 
Loss on disposal(14,497)— 
Net income (loss) from discontinued operations$(30,247)$24,140