XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock, Common
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2023 $ 1,414,615 $ 0 $ 467 $ 291,761 $ (160,046) $ 1,246,048 $ (16,573) $ 52,958
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total comprehensive income (loss) 4,650       (15,420) 20,070   0
Stock-based compensation (463)     (463)        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (682) 0 0 0 (594) (88)
Ending balance at Mar. 31, 2024 1,418,165 0 467 291,298 (175,466) 1,265,571 (16,661) 52,956
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury Stock, Value, Acquired, Cost Method 0              
Total comprehensive income (loss) 5,351              
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (15,420)              
Noncontrolling Interest, Change in Redemption Value 53         47    
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable               (2)
Beginning balance at Dec. 31, 2023 1,414,615 0 467 291,761 (160,046) 1,246,048 (16,573) 52,958
Ending balance at Dec. 31, 2024 1,054,661 0 489 331,007 (188,436) 742,185 (28,339) 197,755
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury Stock, Value, Acquired, Cost Method 11,698              
Total comprehensive income (loss) 4,625              
Stock-based compensation 2,349     2,349        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (1,605) 0 0 0 0 (3,121) 1,516 0
Changes to noncontrolling interest (35,112)         (11,184)   (23,928)
Ending balance at Mar. 31, 2025 1,026,048 $ 0 $ 489 $ 333,356 (133,168) 681,489 (29,945) 173,827
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
ComprehensiveIncomeNetOfTaxLess NCI 8,877              
Treasury Stock, Value, Acquired, Cost Method (3,122)           $ (3,122)  
Total comprehensive income (loss) 10,531              
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 55,268       $ 55,268 $ (46,391)   $ 0
Noncontrolling Interest, Change in Redemption Value $ (907)