XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Insurance Contracts (Tables)
3 Months Ended
Mar. 31, 2025
Insurance [Line Items]  
Schedule of Loss And Loss Expense Reserves And Subrogation Recoverable Table [Table Text Block]
Premium Receivable, Allowance for Credit Loss [Table Text Block]
Three Months Ended March 31,20252024
Beginning balance$142 $— 
Current period provision— — 
Write-offs of the allowance— — 
Recoveries of previously written-off amounts— — 
Ending balance$142 $— 
At March 31, 2025 and December 31, 2024, $6,357 and $5,690 of premiums were past due.
Summary of Loss Reserve Roll-Forward, Net of Subrogation Recoverable and Reinsurance
Below is the loss and loss reserve expense roll-forward, net of subrogation recoverable and reinsurance, for the affected periods:
Three Months Ended March 31,20252024
Beginning gross loss and loss expense reserves$349,062 $197,089 
Reinsurance recoverable270,081 156,232 
Beginning balance of net loss and loss expense reserves78,981 40,857 
Losses and loss expenses:
Current year10,325 18,230 
Prior years171 1,125 
Total (1)
10,496 19,355 
Loss and loss expenses paid (recovered):
Current year1,120 1,056 
Prior years10,172 5,034 
Total11,292 6,090 
Ending net loss and loss expense reserves 78,185 54,122 
Reinsurance recoverable (2)
294,920 182,892 
Ending gross loss and loss expense reserves$373,105 $237,014 
(1)Total losses and loss adjustment expenses is net of $45,778 and $34,411 for the three months ended March 31, 2025 and 2024, respectively, related to ceded reinsurance.
(2)Represents reinsurance recoverable on future loss and loss expenses. Additionally, the Balance Sheet line "Reinsurance recoverable on paid and unpaid losses" includes reinsurance recoverables (payables) of $56,190 and $15,088 as of March 31, 2025 and 2024, respectively, related to previously presented loss and loss expenses and subrogation.
Prior accident years losses incurred development for the three months ended March 31, 2025 was nominal, whereas prior accident years looses incurred development for the three months ended March 31, 2024 was primarily driven by increased commercial and personal auto claim activity.
Effects of Reinsurance
The effect of reinsurance on premiums written and earned was as follows:
Three Months Ended March 31,
20252024
WrittenEarnedWrittenEarned
Direct$77,191 $80,446 $79,234 $61,336 
Assumed9,724 7,529 17,188 15,523 
Ceded68,911 72,297 70,175 51,280 
Net premiums
$18,004 $15,678 $26,247 $25,579 
Reinsurance Recoverable, Credit Quality Indicator The following table sets forth our five most significant reinsurers by amount of reinsurance recoverable as of March 31, 2025.
Reinsurers
Rating
 (1)
Reinsurance
Recoverable
(2)
Unsecured
Recoverable
(3)
General Reinsurance CompanyA++$150,484 $129,496 
QBE Insurance CorporationA31,002 31,002 
Munich Reinsurance CompanyA+28,184 18,894 
Swiss Reinsurance America CorporationA+17,147 15,732 
Guaranty Captive Insurance CompanyNR11,796  
All other reinsurers
112,497 47,489 
Total recoverables
$351,110 $242,613 
(1)Represents financial strength ratings from AM Best for P&C reinsurers.
(2)Represents reinsurance recoverables on paid and unpaid losses. Unsecured amounts from QBE Insurance Corporation are also supported by an unlimited, uncapped indemnity from Enstar Holdings (US).
(3)Reinsurance recoverables reduced by ceded premiums payables due to reinsurers, letters of credit, and collateral posted for the benefit of Ambac.