XML 24 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting Disclosure
2.    SEGMENT INFORMATION
The Company reports its results of continuing operations in two segments: Specialty Property and Casualty Insurance and Insurance Distribution. These reportable segments offer distinct products and services as further described in Note 1. Background and Business Description. The operating entities within each segment are wholly or majority owned by separate intermediate holding companies: Everspan Holdings, LLC for Specialty Property and Casualty Insurance and Cirrata Group, LLC for Insurance Distribution. The Company's segments have separate management teams with incentive compensation structures based on segment level performance. Financial reporting for each segment is regularly provided to the Company's Chief Executive Officer, who is the chief operating decision maker ("CODM") for purposes of monitoring the businesses, assessing performance and allocating resources.
The following tables summarize the components of the Company’s total revenues and expenses, and pretax income (loss) by reportable business segment. Information provided below for “Corporate and Other” primarily relates to the operations of AFG, which will include investment income on its investment portfolio and costs to maintain the operations of AFG, including public company reporting, capital management and business development costs for the acquisition and development of new business initiatives. As a result of the Company reporting the results of operations of AAC as discontinued operations, certain corporate costs charged to AAC totaling $2,763 for the three months ended March 31, 2025 and $3,944, for the three months ended March 31, 2024, have been reported in Net income from continuing operations on the Consolidated Statements of Total Comprehensive Income and included in Corporate and Other in the tables below.
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
Reportable SegmentsReportable Segments
Specialty Property & Casualty InsuranceInsurance DistributionCorporate & OtherTotalSpecialty Property & Casualty InsuranceInsurance DistributionCorporate & OtherTotal
Revenues:
Net premiums earned$15,678 $15,678 $25,579 $25,579 
Commission income$36,771 36,771 $17,729 17,729 
Servicing and other fees4,964 4,964 — — 
Program fees3,652 3,652 2,567 2,567 
Net investment income1,842 376 597 2,815 1,399 50 $2,192 3,640 
Other income (expense)(1)(1,113)(10)(1,124)(3)86 (47)36 
Total revenues from continuing operations (1)
21,171 40,998 587 62,756 29,542 17,865 2,145 49,551 
Less:
Losses and loss adjustment expenses10,496 10,496 19,355 19,355 
Policy acquisition costs3,841 3,841 4,424 4,424 
Commission expenses10,365 10,365 9,822 9,822 
Intangible amortization and depreciation 8,872 304 9,176 — 1,149 465 1,614 
Interest expense5,454 5,454 — — 
Compensation expense3,510 13,533 5,844 22,887 1,760 2,296 6,490 10,546 
Non Compensation expense1,821 5,017 8,806 15,644 2,182 625 4,222 7,029 
Total expenses from continuing operations19,668 43,241 14,954 77,863 27,721 13,892 11,177 52,790 
Segment pretax income (loss)1,503 (2,243)(14,367)(15,107)1,821 3,973 (9,032)(3,239)
Segment income tax expense (benefit)78 (500)(195)(617)106 118 (94)130 
Segment net income (loss)1,425 (1,743)(14,172)(14,490)1,715 3,855 (8,938)(3,369)
Segment net (income) loss attributable to noncontrolling interest (1,654)(1,654)2 (703)(701)
Segment net income (loss) attributable to Ambac shareholders$1,425 $(3,397)$(14,172)(16,144)$1,713 $3,152 $(8,938)(4,070)
Reconciliation to consolidated net income (loss) attributable to Ambac stockholders
Discontinued operations(30,247)24,140 
Net income (loss) attributable to Ambac shareholders$(46,391)$20,070 
Reconciliation of segment assets to consolidated total assets
Total assets$802,856 $929,172 $129,250 $1,861,278 $608,006 $155,722 $210,671 $974,399 
Discontinued operations6,392,004 7,454,216 
Total consolidated assets$8,253,282 $8,428,615 
EBITDA Reconciliation
Segment net income (loss)$1,425 $(1,743)$(14,172)$(14,490)$1,715 $3,855 $(8,938)$(3,369)
Adjustments:
Interest expense 5,454  5,454 — — — — 
Income taxes78 (500)(195)(617)106 118 (94)130 
Depreciation 109 305 413 — 10 465 475 
Intangible amortization 8,763  8,763 — 1,139 — 1,139 
EBITDA1,503 12,083 (14,062)(477)1,821 5,122 (8,567)(1,625)
Add: Impact of noncontrolling interests(5,000)(5,000)(920)(920)
Ambac EBITDA$1,503 $7,083 $(14,063)$(5,477)$1,823 $4,202 $(8,567)$(2,545)
(1)Inter-segment revenues and inter-segment pre-tax income (loss) amounts are insignificant and are not presented separately.