XML 81 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Number of Reportable Segments                 2    
Net premiums earned $ 18,931 $ 27,441 $ 27,054 $ 25,579 $ 24,945 $ 12,187 $ 7,785 $ 6,995 $ 99,005 $ 51,911 $ 13,869
Commission income 38,009 23,064 13,221 17,729 12,191 14,572 10,032 14,486 92,023 51,281 30,695
Program fees 3,989 3,622 3,328 2,567 2,461 2,415 2,076 1,485 13,506 8,437 3,095
Revenues from external customers                 92,023 51,281 30,695
Net investment income, net investment gains (losses), including impairments                 13,951 13,176 4,442
Net gains (losses) on derivative contracts (2,043) 6,545 (438) (48) 69 (27) (146) (175) 4,016 (279) 935
Other income (expense)                 13,314 200 576
Total revenues and other income                 235,815 124,728 53,612
Loss and loss adjustment expenses (benefit) 9,826 20,421 23,024 19,355 16,805 9,509 5,739 4,659 72,626 36,712 9,071
Policy acquisition costs 7,850 5,993 5,399 4,424 5,851 1,956 1,351 1,399 23,666 10,557 2,535
Commission expenses 13,667 9,499 7,888 9,822 7,392 8,455 6,021 7,597 40,876 29,465 17,641
Depreciation expense                 2,345 1,078 872
Amortization of intangible assets 8,901 6,423 1,139 1,139 1,139 1,079 966 967 17,602 4,152 2,921
EBITDA (30,518)       (18,991)       (30,518) (18,991) (31,913)
Other Comprehensive Income (losss) Net of Tax Portion Attributable to Noncontrolling Interest EBITDA Adjusted                 (6,448) (2,102) (1,463)
AMBAC EBITDA (36,966)       (21,093)       (36,966) (21,093) (33,377)
Interest expense                 9,379 0 0
Compensation expense                 64,346 48,468 39,159
Non Compensation expense                 64,820 18,517 17,119
Total expenses                 295,660 148,949 89,318
Pretax income (loss) from continuing operations                 (59,845) (24,221) (35,706)
Segment income tax expense (benefit)                 (924) (989) (462)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total (20,943) (19,890) (14,719) (3,369) (9,099) (4,595) (8,725) (813) (58,921) (23,232) (35,244)
Noncontrolling interest                 (361) (1,319) (871)
Segment net income (loss) attributable to Ambac shareholders                 (59,282) (24,551) (36,115)
Discontinued operations (526,102) $ (9,387) $ 14,182 $ 24,140 7,169 $ 66,190 $ (9,300) $ (35,876) (497,167) 28,183 557,364
Net income (loss) attributable to Ambac shareholders                 (556,449) 3,632 522,380
Assets 8,058,378       8,428,320       8,058,378 8,428,320 7,972,730
Disposal Group, Including Discontinued Operation, Assets 6,267,200       7,516,456       6,267,200 7,516,456 7,291,949
Corporate Expenses Changed to Discontinued Operations                 14,919 19,367 20,189
United States [Member]                      
Total revenues and other income                 212,605 124,728 53,612
United Kingdom [Member]                      
Total revenues and other income                 23,210 0 0
Specialty Property & Casualty Program                      
Net premiums earned                 99,005 51,911 13,869
Program fees                 13,506 8,437 3,095
Net investment income, net investment gains (losses), including impairments                 6,400 3,759 1,559
Net gains (losses) on derivative contracts                 0 0  
Other income (expense)                 7,409 (6) (58)
Total revenues and other income                 126,320 64,101 18,465
Loss and loss adjustment expenses (benefit)                 72,626 36,712 9,071
Policy acquisition costs                 23,666 10,557 2,535
Depreciation expense                 0 0 0
EBITDA 12,222       383       12,222 383 (6,346)
AMBAC EBITDA 12,222       383       12,222 383 (6,347)
Interest expense                     0
Compensation expense                 10,201 10,853 7,799
Non Compensation expense                 7,605 5,596 5,406
Total expenses                 114,098 63,718 24,811
Pretax income (loss) from continuing operations                 12,222 383 (6,346)
Segment income tax expense (benefit)                 1,753 48 (1)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total                 10,469 335 (6,345)
Noncontrolling interest                 2 (1) 15
Segment net income (loss) attributable to Ambac shareholders                 10,471 334 (6,330)
Assets 751,272       523,179       751,272 523,179 316,327
Insurance Distribution                      
Commission income                 92,023 51,281 30,695
Net investment income, net investment gains (losses), including impairments                 787 64 0
Net gains (losses) on derivative contracts                 106 0  
Other income (expense)                 6,320 200 715
Total revenues and other income                 99,236 51,546 31,410
Commission expenses                 40,876 29,465 17,641
Depreciation expense                 481 42 31
Operating Expenses                   0  
Amortization of intangible assets                 17,602 4,152 2,921
EBITDA 19,653       11,483       19,653 11,483 7,476
Other Comprehensive Income (losss) Net of Tax Portion Attributable to Noncontrolling Interest EBITDA Adjusted                 (6,448) (2,102) (1,463)
AMBAC EBITDA 13,208               13,208   6,013
Interest expense                 9,379   0
Compensation expense                 28,353 7,951 4,518
Non Compensation expense                 10,354 2,647 1,775
Total expenses                 107,045 44,257 26,886
Pretax income (loss) from continuing operations                 (7,809) 7,289 4,524
Segment income tax expense (benefit)                 (928) 156 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total                 (6,881) 7,133 4,524
Noncontrolling interest                 (363) (1,318) (886)
Segment net income (loss) attributable to Ambac shareholders                 (7,244) 5,815 3,638
Assets 900,222       154,846       900,222 154,846 138,068
Continuing Operations                      
Assets 1,791,178       911,864       1,791,178 911,864 680,781
Corporation                      
Net investment income, net investment gains (losses), including impairments                     2,883
Net gains (losses) on derivative contracts                     935
Other income (expense)                     (81)
Total revenues and other income                     3,737
Depreciation expense                     841
EBITDA                     (33,043)
AMBAC EBITDA                     (33,043)
Compensation expense                     26,842
Non Compensation expense                     9,938
Total expenses                     37,621
Pretax income (loss) from continuing operations                     (33,884)
Segment income tax expense (benefit)                     (462)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total                     (33,422)
Segment net income (loss) attributable to Ambac shareholders                     (33,422)
Assets                     $ 226,386
Corporate Segment                      
Net investment income, net investment gains (losses), including impairments                 6,764 9,353  
Net gains (losses) on derivative contracts                 3,910 (279)  
Other income (expense)                 (415) 6  
Total revenues and other income                 10,259 9,080  
Depreciation expense                 1,864 1,036  
EBITDA (62,393)       (30,858)       (62,393) (30,858)  
AMBAC EBITDA (62,396)       (30,858)       (62,396) (30,858)  
Compensation expense                 25,791 29,664  
Non Compensation expense                 46,861 10,274  
Total expenses                 74,516 40,974  
Pretax income (loss) from continuing operations                 (64,257) (31,894)  
Segment income tax expense (benefit)                 (1,748) (1,193)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total                 (62,509) (30,701)  
Segment net income (loss) attributable to Ambac shareholders                 (62,509) (30,701)  
Assets $ 139,684       233,839       $ 139,684 233,839  
Income Loss On Variable Interest Entities [Member]                      
AMBAC EBITDA         $ 9,381         $ 9,381