XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred to acquire Beat and the estimated fair values of the identified assets acquired and liabilities assumed at the acquisition date, as well as the fair value of the NCI, at the acquisition date:
Fair value of consideration transferred:
Cash$252,048 
Common shares29,229 
Total consideration$281,278 
Recognized amounts of assets acquired, liabilities assumed and NCI:
Cash and equivalents$8,272 
Short-term investments28,919 
Commission receivables and contract assets47,696 
Other assets10,972 
Intangible assets311,557 
Goodwill357,317 
Advanced commissions(49,299)
Premium payable(5,722)
Deferred tax liability(74,300)
Other liabilities(19,570)
Redeemable NCI(185,469)
Nonredeemable NCI(149,095)
Total$281,278 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table sets forth the estimated fair values of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:
Fair
Value
Useful
Life - Years
Customer relationships$303,331 10.0
Trademarks8,226 10.0
Total$311,557 
Business Acquisition, Pro Forma Information The following unaudited pro forma summary presents consolidated information of Ambac as if the business combination had occurred on January 1, 2023.
Year Ended December 31,
Pro forma (unaudited)20242023
Revenues$276,800 $182,482 
Net income (loss) from continuing operations$(51,782)$(93,021)